Rangdong Light Source & Vacuum Flask JSC

57
Hold
  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: VN000000RAL5
VND
92,500.00
1000 (1.09%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
83,56,598.00
83,16,322.00
69,09,236.00
57,09,067.00
49,22,447.00
42,55,759.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
83,56,598.00
83,16,322.00
69,09,236.00
57,09,067.00
49,22,447.00
42,55,759.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
7,53,202.00
12,39,515.00
12,22,439.00
10,27,602.00
9,46,033.00
7,44,699.00
Operating Expenses
83,651.00
1,07,816.00
68,380.00
52,887.00
59,335.00
73,473.00
General and Administration Expenses
11,61,236.00
12,65,716.00
11,21,329.00
11,09,318.00
10,02,400.00
8,45,554.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
76,26,715.00
75,96,035.00
62,18,254.00
51,57,969.00
44,35,496.00
38,28,667.00
Operating Profit (PBDIT) excl Other Income
7,29,883.00
7,20,286.00
6,90,981.00
5,51,098.00
4,86,950.00
4,27,092.00
Other Income
-11,469.00
5,756.00
-13,809.00
2,585.00
7,291.00
13,867.00
Operating Profit (PBDIT)
8,12,717.00
8,21,139.00
7,74,458.00
6,50,944.00
5,83,959.00
5,27,670.00
Interest
83,651.00
1,07,816.00
68,380.00
52,887.00
59,335.00
73,473.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
98,882.00
95,096.00
97,348.00
97,006.00
89,187.00
86,711.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
6,30,182.00
6,18,226.00
6,08,842.00
5,01,621.00
4,23,888.00
1,61,549.00
Provision for Tax
37,096.00
33,955.00
1,23,015.00
1,03,380.00
87,805.00
36,378.00
Profit After Tax
5,93,086.00
5,84,271.00
4,85,827.00
3,98,241.00
3,36,082.00
1,25,170.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
25,186.90
25,123.84
25,563.57
33,369.20
21,344.63
8,347.07
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 0.48% vs 20.37% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 1.33% vs 4.24% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -22.41% vs 57.67% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 1.51% vs 20.26% in Dec 2023

Compare Profit and Loss Results of Rangdong Light Source & Vacuum Flask JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
83,56,598.00
40,38,231.00
43,18,367.00
106.94%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
83,56,598.00
40,38,231.00
43,18,367.00
106.94%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
7,53,202.00
1,32,950.00
6,20,252.00
466.53%
Operating Expenses
83,651.00
64,623.00
19,028.00
29.44%
General and Administration Expenses
11,61,236.00
1,38,746.00
10,22,490.00
736.95%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
76,26,715.00
39,76,908.00
36,49,807.00
91.77%
Operating Profit (PBDIT) excl Other Income
7,29,883.00
61,322.00
6,68,561.00
1,090.25%
Other Income
-11,469.00
1,14,300.00
-1,25,769.00
-110.03%
Operating Profit (PBDIT)
8,12,717.00
2,16,556.00
5,96,161.00
275.29%
Interest
83,651.00
64,623.00
19,028.00
29.44%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
98,882.00
41,328.00
57,554.00
139.26%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
6,30,182.00
1,10,603.00
5,19,579.00
469.77%
Provision for Tax
37,096.00
15,307.00
21,789.00
142.35%
Profit After Tax
5,93,086.00
83,496.00
5,09,590.00
610.32%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
25186.9047
219.7512
24,967.15
11,361.56%
Profit And Loss - Net Sales
Net Sales 83,56,598.45 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.48% vs 20.37% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7,29,883.28 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.33% vs 4.24% in Dec 2023

Profit And Loss - Interest
Interest 83,651.82 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -22.41% vs 57.67% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 5,93,086.60 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.51% vs 20.26% in Dec 2023