Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Net Sales
503.35
371.39
314.87
336.31
264.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
503.35
371.39
314.87
336.31
264.97
Raw Material Cost
238.37
214.81
199.60
225.94
172.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-13.39
-7.90
-9.15
-6.43
-8.69
Employee Cost
51.21
37.59
26.82
24.12
20.74
Power Cost
17.24
16.43
15.66
15.58
12.59
Manufacturing Expenses
0.01
-0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
62.27
34.78
31.58
29.90
26.63
Total Expenditure (Excl Depreciation)
355.71
295.70
264.51
289.11
223.70
Operating Profit (PBDIT) excl Other Income
147.64
75.69
50.36
47.20
41.27
Other Income
4.37
1.75
3.84
3.00
2.61
Operating Profit (PBDIT)
152.01
77.44
54.20
50.20
43.88
Interest
7.79
8.89
8.21
8.20
7.23
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
144.22
68.55
45.99
42.00
36.65
Depreciation
23.44
20.39
16.28
15.50
12.35
Profit Before Tax
120.78
48.16
29.72
26.50
24.29
Tax
28.40
8.83
6.29
6.94
5.91
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
92.37
39.33
23.43
19.55
18.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
92.37
39.33
23.43
19.55
18.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
92.37
39.33
23.43
19.55
18.39
Equity Capital
9.19
9.17
9.17
9.17
9.17
Face Value
2.0
2.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
20.1
8.58
5.11
21.32
20.05
Diluted Earnings per share
20.1
8.55
25.54
21.31
20.04
Operating Profit Margin (Excl OI)
29.33%
20.38%
15.99%
14.03%
15.58%
Gross Profit Margin
28.65%
18.46%
14.61%
12.49%
13.83%
PAT Margin
18.35%
10.59%
7.44%
5.81%
6.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 35.53% vs 17.95% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 134.86% vs 67.86% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 95.06% vs 50.30% in Sep 2024
Interest
Growth in half year ended Sep 2025 is -12.37% vs 8.28% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of Shaily Engineer. With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
503.35
2,938.60
-2,435.25
-82.87%
Other Operating Income
0.00
0.00
0.00
Total Operating income
503.35
2,938.60
-2,435.25
-82.87%
Raw Material Cost
238.37
1,768.60
-1,530.23
-86.52%
Purchase of Finished goods
0.00
49.70
-49.70
-100.00%
(Increase) / Decrease In Stocks
-13.39
-40.20
26.81
66.69%
Employee Cost
51.21
288.50
-237.29
-82.25%
Power Cost
17.24
0.00
17.24
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
62.27
430.30
-368.03
-85.53%
Total Expenditure (Excl Depreciation)
355.71
2,496.90
-2,141.19
-85.75%
Operating Profit (PBDIT) excl Other Income
147.64
441.70
-294.06
-66.57%
Other Income
4.37
20.50
-16.13
-78.68%
Operating Profit (PBDIT)
152.01
462.20
-310.19
-67.11%
Interest
7.79
28.30
-20.51
-72.47%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
144.22
433.90
-289.68
-66.76%
Depreciation
23.44
144.20
-120.76
-83.74%
Profit Before Tax
120.78
289.70
-168.92
-58.31%
Tax
28.40
75.70
-47.30
-62.48%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
92.37
214.00
-121.63
-56.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
92.37
214.00
-121.63
-56.84%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
1.90
-1.90
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
92.37
215.90
-123.53
-57.22%
Equity Capital
9.19
26.90
-17.71
-65.84%
Face Value
2.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
20.10
8.03
12.07
150.31%
Diluted Earnings per share
20.10
8.04
12.06
150.00%
Operating Profit Margin (Excl OI)
29.33%
15.03%
0.00
14.30%
Gross Profit Margin
28.65%
14.77%
0.00
13.88%
PAT Margin
18.35%
7.28%
0.00
11.07%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 503.35 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 35.53% vs 17.95% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 92.37 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 134.86% vs 67.86% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 147.64 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 95.06% vs 50.30% in Sep 2024
Half Yearly - Interest
Interest 7.79 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -12.37% vs 8.28% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.33%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024






