Tilaknagar Inds.

  • Market Cap: Small Cap
  • Industry: Beverages
  • ISIN: INE133E01013
  • NSEID: TI
  • BSEID: 507205
INR
452.20
4.25 (0.95%)
BSENSE

Dec 12

BSE+NSE Vol: 3.19 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
807.36
687.92
658.48
504.05
336.42
188.79
332.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
807.36
687.92
658.48
504.05
336.42
188.79
332.76
Raw Material Cost
414.77
356.06
326.45
268.94
158.16
100.79
163.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-11.95
-18.94
6.19
-3.19
4.07
-13.28
20.38
Employee Cost
30.43
27.35
20.42
17.47
13.42
14.41
16.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.01
0.00
0.00
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
219.45
207.33
219.59
167.68
106.86
65.18
98.54
Total Expenditure (Excl Depreciation)
652.70
571.80
572.66
450.90
282.51
167.10
298.94
Operating Profit (PBDIT) excl Other Income
154.66
116.12
85.82
53.15
53.91
21.69
33.82
Other Income
6.41
5.19
1.65
1.26
1.52
3.32
2.40
Operating Profit (PBDIT)
161.07
121.31
87.47
54.41
55.43
25.01
36.22
Interest
4.91
7.51
13.76
23.21
30.84
33.78
92.73
Exceptional Items
0.00
0.00
5.12
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
156.16
113.80
78.83
31.20
24.59
-8.77
-56.51
Depreciation
14.63
15.48
16.05
16.27
16.44
16.68
16.47
Profit Before Tax
141.54
98.32
62.79
14.92
8.16
-25.46
-72.98
Tax
0.00
0.00
0.00
0.00
-3.52
0.03
0.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
141.54
98.32
62.79
14.92
11.67
-25.49
-73.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
141.54
98.32
62.79
14.92
11.67
-25.49
-73.31
Share in Profit of Associates
-0.35
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
141.19
98.32
62.79
14.92
11.67
-25.49
-73.31
Equity Capital
208.19
192.96
191.73
165.91
140.28
125.13
125.13
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
-167.70
0.00
Earnings per share (EPS)
6.78
5.1
3.27
0.9
0.83
-2.04
-5.86
Diluted Earnings per share
7.21
5.05
3.24
0.89
0.83
-2.04
-5.87
Operating Profit Margin (Excl OI)
19.16%
16.88%
13.03%
10.54%
16.02%
11.49%
10.16%
Gross Profit Margin
19.34%
16.54%
11.97%
6.19%
7.31%
-4.65%
-16.98%
PAT Margin
17.53%
14.29%
9.54%
2.96%
3.47%
-13.5%
-22.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 17.36% vs 4.47% in Sep 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is 43.60% vs 56.59% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 33.19% vs 35.31% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is -34.62% vs -45.42% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has improved from Sep 2024

Compare Half Yearly Results Of Tilaknagar Inds. With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
807.36
1,912.91
-1,105.55
-57.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
807.36
1,912.91
-1,105.55
-57.79%
Raw Material Cost
414.77
1,012.06
-597.29
-59.02%
Purchase of Finished goods
0.00
4.22
-4.22
-100.00%
(Increase) / Decrease In Stocks
-11.95
57.85
-69.80
-120.66%
Employee Cost
30.43
113.51
-83.08
-73.19%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
219.45
488.26
-268.81
-55.05%
Total Expenditure (Excl Depreciation)
652.70
1,675.91
-1,023.21
-61.05%
Operating Profit (PBDIT) excl Other Income
154.66
237.00
-82.34
-34.74%
Other Income
6.41
11.85
-5.44
-45.91%
Operating Profit (PBDIT)
161.07
248.85
-87.78
-35.27%
Interest
4.91
57.29
-52.38
-91.43%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
156.16
191.56
-35.40
-18.48%
Depreciation
14.63
32.05
-17.42
-54.35%
Profit Before Tax
141.54
159.51
-17.97
-11.27%
Tax
0.00
40.76
-40.76
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
141.54
118.75
22.79
19.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
141.54
118.75
22.79
19.19%
Share in Profit of Associates
-0.35
0.00
-0.35
Minority Interest
0.00
2.12
-2.12
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
141.19
120.87
20.32
16.81%
Equity Capital
208.19
55.94
152.25
272.17%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
6.78
4.32
2.46
56.94%
Diluted Earnings per share
7.21
4.25
2.96
69.65%
Operating Profit Margin (Excl OI)
19.16%
12.39%
0.00
6.77%
Gross Profit Margin
19.34%
10.01%
0.00
9.33%
PAT Margin
17.53%
6.21%
0.00
11.32%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 807.36 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 17.36% vs 4.47% in Sep 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 141.19 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 43.60% vs 56.59% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 154.66 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 33.19% vs 35.31% in Sep 2024

Half Yearly - Interest
Interest 4.91 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -34.62% vs -45.42% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.16%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has improved from Sep 2024