Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
26,261.27
21,708.54
18,988.33
15,876.46
11,172.76
7,194.01
9,978.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,261.27
21,708.54
18,988.33
15,876.46
11,172.76
7,194.01
9,978.61
Raw Material Cost
15,768.06
12,689.92
11,836.84
10,193.59
7,510.51
4,581.79
6,540.96
Purchase of Finished goods
551.49
373.08
607.85
448.83
130.89
77.23
128.83
(Increase) / Decrease In Stocks
-96.71
84.98
-447.96
-68.46
-201.59
30.75
-29.54
Employee Cost
2,137.66
1,885.18
1,654.08
1,409.82
1,019.03
764.98
768.51
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
3,964.57
3,568.10
2,767.05
1,901.10
1,559.05
1,032.26
1,432.32
Total Expenditure (Excl Depreciation)
22,325.07
18,601.26
16,417.86
13,884.88
10,017.89
6,487.01
8,841.08
Operating Profit (PBDIT) excl Other Income
3,936.20
3,107.28
2,570.47
1,991.58
1,154.87
707.00
1,137.53
Other Income
25.66
73.08
137.47
61.93
10.45
21.93
14.54
Operating Profit (PBDIT)
3,961.86
3,180.36
2,707.94
2,053.51
1,165.32
728.93
1,152.07
Interest
1,102.95
1,011.66
920.32
630.23
443.64
451.57
408.40
Exceptional Items
0.00
0.00
0.00
-1.16
-37.71
-1.42
76.04
Gross Profit (PBDT)
2,858.91
2,168.70
1,787.62
1,422.12
683.97
275.94
819.71
Depreciation
635.25
505.79
463.99
411.17
346.13
255.79
266.32
Profit Before Tax
2,223.66
1,662.91
1,323.63
1,010.95
337.84
20.15
553.39
Tax
724.86
553.10
444.90
315.54
120.20
15.92
141.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,498.80
1,109.81
878.73
695.41
217.64
4.23
412.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,498.80
1,109.81
878.73
695.41
217.64
4.23
412.20
Share in Profit of Associates
-23.18
-36.86
-21.33
-25.26
2.01
-5.61
-4.08
Minority Interest
-70.10
-51.58
-36.76
21.53
11.97
1.94
-8.15
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,405.52
1,021.37
820.64
691.68
231.62
0.56
399.97
Equity Capital
47.51
47.51
47.51
47.51
47.51
47.51
47.51
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
29.58
21.5
17.27
14.56
4.88
0.01
8.42
Diluted Earnings per share
29.58
21.5
17.27
14.56
4.88
0.01
8.42
Operating Profit Margin (Excl OI)
14.99%
14.31%
13.54%
12.54%
10.34%
9.83%
11.4%
Gross Profit Margin
10.89%
9.99%
9.41%
8.96%
6.12%
3.84%
8.21%
PAT Margin
5.62%
4.94%
4.52%
4.22%
1.97%
-0.02%
4.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 20.97% vs 14.33% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 37.61% vs 24.46% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 26.68% vs 20.88% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 9.02% vs 9.92% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of TVS Motor Co. With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
26,261.27
33,873.70
-7,612.43
-22.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,261.27
33,873.70
-7,612.43
-22.47%
Raw Material Cost
15,768.06
24,005.76
-8,237.70
-34.32%
Purchase of Finished goods
551.49
193.46
358.03
185.07%
(Increase) / Decrease In Stocks
-96.71
-349.09
252.38
72.30%
Employee Cost
2,137.66
1,242.35
895.31
72.07%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
3,964.57
4,167.05
-202.48
-4.86%
Total Expenditure (Excl Depreciation)
22,325.07
29,259.53
-6,934.46
-23.70%
Operating Profit (PBDIT) excl Other Income
3,936.20
4,614.17
-677.97
-14.69%
Other Income
25.66
446.00
-420.34
-94.25%
Operating Profit (PBDIT)
3,961.86
5,060.17
-1,098.31
-21.71%
Interest
1,102.95
41.39
1,061.56
2,564.77%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,858.91
5,018.78
-2,159.87
-43.04%
Depreciation
635.25
1,045.62
-410.37
-39.25%
Profit Before Tax
2,223.66
3,973.16
-1,749.50
-44.03%
Tax
724.86
1,031.67
-306.81
-29.74%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,498.80
2,941.49
-1,442.69
-49.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,498.80
2,941.49
-1,442.69
-49.05%
Share in Profit of Associates
-23.18
0.00
-23.18
Minority Interest
-70.10
0.00
-70.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,405.52
2,941.49
-1,535.97
-52.22%
Equity Capital
47.51
812.54
-765.03
-94.15%
Face Value
1.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
29.58
36.20
-6.62
-18.29%
Diluted Earnings per share
29.58
36.20
-6.62
-18.29%
Operating Profit Margin (Excl OI)
14.99%
13.84%
0.00
1.15%
Gross Profit Margin
10.89%
15.06%
0.00
-4.17%
PAT Margin
5.62%
8.82%
0.00
-3.20%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 26,261.27 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 20.97% vs 14.33% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 1,405.52 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 37.61% vs 24.46% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,936.20 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 26.68% vs 20.88% in Sep 2024
Half Yearly - Interest
Interest 1,102.95 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 9.02% vs 9.92% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.99%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024






