Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
6,194.00
5,605.00
5,536.00
5,330.10
4,229.30
3,227.90
4,747.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,194.00
5,605.00
5,536.00
5,330.10
4,229.30
3,227.90
4,747.30
Raw Material Cost
2,823.00
2,548.00
2,587.00
3,162.80
2,317.30
1,756.10
2,366.00
Purchase of Finished goods
567.00
336.00
300.00
306.50
163.70
85.90
148.30
(Increase) / Decrease In Stocks
-284.00
-20.00
-41.00
-411.10
-218.70
-4.10
-65.80
Employee Cost
316.00
298.00
270.00
324.90
362.60
267.30
284.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
481.00
433.00
389.00
300.80
261.70
224.10
345.90
Other Expenses
987.00
795.00
850.00
836.60
685.10
699.80
770.10
Total Expenditure (Excl Depreciation)
4,890.00
4,390.00
4,355.00
4,520.50
3,571.70
3,029.10
3,848.70
Operating Profit (PBDIT) excl Other Income
1,304.00
1,215.00
1,181.00
809.60
657.60
198.80
898.60
Other Income
153.00
89.00
62.00
33.80
11.60
16.20
8.30
Operating Profit (PBDIT)
1,457.00
1,304.00
1,243.00
843.40
669.20
215.00
906.90
Interest
70.00
47.00
31.00
43.50
32.30
111.30
108.40
Exceptional Items
-44.00
0.00
14.00
343.10
-44.80
-75.00
0.00
Gross Profit (PBDT)
1,343.00
1,257.00
1,226.00
1,143.00
592.10
28.70
798.50
Depreciation
141.00
141.00
140.00
149.00
150.60
143.20
134.20
Profit Before Tax
1,202.00
1,116.00
1,086.00
994.00
441.50
-114.50
664.30
Tax
314.00
287.00
269.00
184.40
104.80
6.20
323.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
888.00
829.00
817.00
809.60
336.70
-120.70
340.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
888.00
829.00
817.00
809.60
336.70
-120.70
340.80
Share in Profit of Associates
-7.00
-3.00
-1.00
-0.80
0.00
-0.80
-1.50
Minority Interest
0.00
0.00
0.00
10.50
10.60
9.40
25.90
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
881.00
826.00
816.00
819.30
347.30
-112.10
365.20
Equity Capital
145.00
145.00
145.00
145.30
145.30
145.30
145.30
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
12.15
11.39
11.26
11.28
4.78
-1.54
5.03
Diluted Earnings per share
12.41
11.63
11.49
11.55
4.9
-1.58
5.15
Operating Profit Margin (Excl OI)
21.05%
21.68%
21.33%
15.19%
15.55%
6.16%
18.93%
Gross Profit Margin
21.68%
22.43%
22.15%
21.44%
14.0%
0.89%
16.82%
PAT Margin
14.22%
14.74%
14.74%
15.17%
7.96%
-3.76%
7.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 10.51% vs 1.25% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 6.66% vs 1.23% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 7.33% vs 2.88% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 48.94% vs 51.61% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has fallen from Sep 2024
Compare Half Yearly Results Of United Spirits With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
6,194.00
12,584.31
-6,390.31
-50.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,194.00
12,584.31
-6,390.31
-50.78%
Raw Material Cost
2,823.00
5,516.48
-2,693.48
-48.83%
Purchase of Finished goods
567.00
170.31
396.69
232.92%
(Increase) / Decrease In Stocks
-284.00
33.38
-317.38
-950.81%
Employee Cost
316.00
1,061.16
-745.16
-70.22%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
481.00
0.00
481.00
Other Expenses
987.00
2,540.24
-1,553.24
-61.15%
Total Expenditure (Excl Depreciation)
4,890.00
9,321.57
-4,431.57
-47.54%
Operating Profit (PBDIT) excl Other Income
1,304.00
3,262.74
-1,958.74
-60.03%
Other Income
153.00
105.22
47.78
45.41%
Operating Profit (PBDIT)
1,457.00
3,367.96
-1,910.96
-56.74%
Interest
70.00
77.67
-7.67
-9.88%
Exceptional Items
-44.00
0.00
-44.00
Gross Profit (PBDT)
1,343.00
3,290.29
-1,947.29
-59.18%
Depreciation
141.00
578.66
-437.66
-75.63%
Profit Before Tax
1,202.00
2,711.62
-1,509.62
-55.67%
Tax
314.00
653.01
-339.01
-51.91%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
888.00
2,058.62
-1,170.62
-56.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
888.00
2,058.62
-1,170.62
-56.86%
Share in Profit of Associates
-7.00
-1.77
-5.23
-295.48%
Minority Interest
0.00
-13.33
13.33
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
881.00
2,043.51
-1,162.51
-56.89%
Equity Capital
145.00
676.38
-531.38
-78.56%
Face Value
2.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
12.15
6.04
6.11
101.16%
Diluted Earnings per share
12.41
6.04
6.37
105.46%
Operating Profit Margin (Excl OI)
21.05%
25.93%
0.00
-4.88%
Gross Profit Margin
21.68%
26.15%
0.00
-4.47%
PAT Margin
14.22%
16.34%
0.00
-2.12%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 6,194.00 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 10.51% vs 1.25% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 881.00 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 6.66% vs 1.23% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,304.00 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 7.33% vs 2.88% in Sep 2024
Half Yearly - Interest
Interest 70.00 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 48.94% vs 51.61% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.05%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has fallen from Sep 2024






