Half Yearly Results Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
977.18
10.27
70.45
17.09
15.75
9.03
144.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
977.18
10.27
70.45
17.09
15.75
9.03
144.38
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
503.17
114.92
-103.35
-112.81
-36.53
-44.70
-73.76
Employee Cost
10.53
10.73
5.25
7.65
3.74
4.82
6.58
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
398.27
113.72
111.11
248.16
45.55
115.72
125.28
Selling and Distribution Expenses
0.00
0.00
0.00
-124.08
0.00
-57.86
0.00
Other Expenses
42.74
-43.80
14.51
25.00
124.12
70.80
136.42
Total Expenditure (Excl Depreciation)
954.71
195.57
27.52
43.92
136.88
88.78
194.52
Operating Profit (PBDIT) excl Other Income
22.47
-185.30
42.93
-26.83
-121.13
-79.75
-50.14
Other Income
58.56
22.59
828.11
46.17
21.36
52.83
13.23
Operating Profit (PBDIT)
81.03
-162.71
871.04
19.34
-99.77
-26.92
-36.91
Interest
47.41
7.16
45.16
21.23
257.40
148.54
81.75
Exceptional Items
16.98
-16.71
93.45
575.02
0.00
0.00
-15.00
Gross Profit (PBDT)
50.60
-169.87
919.33
573.13
-357.17
-175.46
-133.66
Depreciation
0.64
0.96
0.22
0.19
0.40
0.44
0.61
Profit Before Tax
49.96
-170.83
919.12
572.95
-357.58
-175.90
-134.26
Tax
17.26
-62.78
48.21
14.49
66.26
0.52
20.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
32.70
-108.05
870.91
558.46
-423.83
-176.43
-154.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
-16.71
0.00
0.00
0.00
0.00
0.00
Net Profit
32.70
-124.76
870.91
558.46
-423.83
-176.43
-154.61
Share in Profit of Associates
-9.02
0.34
-3.08
15.79
-24.45
-6.99
17.41
Minority Interest
-1.12
-3.37
-6.18
6.43
3.40
7.92
-9.24
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
22.56
-127.79
861.65
580.67
-444.88
-175.49
-146.44
Equity Capital
539.20
538.47
501.57
342.06
243.26
243.26
243.26
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
3,512.13
0.00
0.00
0.00
647.85
1,115.81
0.00
Earnings per share (EPS)
0.42
-2.06
17.18
16.98
-18.29
-7.21
-6.02
Diluted Earnings per share
0.42
-2.06
20.45
19.58
-18.29
-7.21
-6.02
Operating Profit Margin (Excl OI)
2.3%
-1804.28%
60.94%
-156.99%
-769.08%
-883.17%
-34.73%
Gross Profit Margin
5.18%
-1654.04%
1304.94%
3353.6%
-2267.75%
-1943.08%
-92.58%
PAT Margin
2.42%
-1048.78%
1231.84%
3360.15%
-2846.22%
-1953.82%
-107.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 9,414.90% vs -85.42% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 117.65% vs -114.83% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 112.13% vs -531.63% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 562.15% vs -84.15% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of Valor Estate With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
977.18
100.25
876.93
874.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
977.18
100.25
876.93
874.74%
Raw Material Cost
0.00
3.84
-3.84
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
503.17
0.00
503.17
Employee Cost
10.53
14.40
-3.87
-26.88%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
398.27
0.00
398.27
Selling and Distribution Expenses
0.00
21.34
-21.34
-100.00%
Other Expenses
42.74
36.66
6.08
16.58%
Total Expenditure (Excl Depreciation)
954.71
76.24
878.47
1,152.24%
Operating Profit (PBDIT) excl Other Income
22.47
24.01
-1.54
-6.41%
Other Income
58.56
54.52
4.04
7.41%
Operating Profit (PBDIT)
81.03
78.53
2.50
3.18%
Interest
47.41
33.60
13.81
41.10%
Exceptional Items
16.98
0.00
16.98
Gross Profit (PBDT)
50.60
44.93
5.67
12.62%
Depreciation
0.64
16.46
-15.82
-96.11%
Profit Before Tax
49.96
28.47
21.49
75.48%
Tax
17.26
8.72
8.54
97.94%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
32.70
19.75
12.95
65.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
32.70
19.75
12.95
65.57%
Share in Profit of Associates
-9.02
0.00
-9.02
Minority Interest
-1.12
-1.03
-0.09
-8.74%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
22.56
18.71
3.85
20.58%
Equity Capital
539.20
161.05
378.15
234.80%
Face Value
10.00
10.00
0.00
Reserves
3,512.13
0.00
3,512.13
Earnings per share (EPS)
0.42
1.16
-0.74
-63.79%
Diluted Earnings per share
0.42
1.22
-0.80
-65.57%
Operating Profit Margin (Excl OI)
2.30%
23.95%
0.00
-21.65%
Gross Profit Margin
5.18%
44.82%
0.00
-39.64%
PAT Margin
2.42%
19.70%
0.00
-17.28%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 977.18 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 9,414.90% vs -85.42% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 22.56 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 117.65% vs -114.83% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.47 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 112.13% vs -531.63% in Sep 2024
Half Yearly - Interest
Interest 47.41 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 562.15% vs -84.15% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.30%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
