Welspun Living

  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: INE192B01031
  • NSEID: WELSPUNLIV
  • BSEID: 514162
INR
135.35
-1.4 (-1.02%)
BSENSE

Dec 05

BSE+NSE Vol: 7.79 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
4,701.48
5,409.58
4,693.13
4,070.71
4,702.12
3,175.46
3,553.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,701.48
5,409.58
4,693.13
4,070.71
4,702.12
3,175.46
3,553.06
Raw Material Cost
2,226.54
2,816.74
2,576.53
2,193.90
2,220.24
1,284.06
1,561.17
Purchase of Finished goods
307.19
277.88
127.12
172.41
416.31
106.78
201.17
(Increase) / Decrease In Stocks
16.45
-141.72
-205.52
14.12
-207.76
146.80
10.25
Employee Cost
588.95
574.38
483.49
394.76
447.88
400.94
377.19
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,183.60
1,183.15
1,040.11
1,015.19
968.01
627.13
643.80
Total Expenditure (Excl Depreciation)
4,322.73
4,710.43
4,021.73
3,790.38
3,844.68
2,565.71
2,793.58
Operating Profit (PBDIT) excl Other Income
378.75
699.15
671.40
280.33
857.44
609.75
759.48
Other Income
43.65
114.89
61.34
44.87
26.12
33.16
15.14
Operating Profit (PBDIT)
422.40
814.04
732.74
325.20
883.56
642.91
774.62
Interest
85.80
98.23
59.67
60.70
84.15
77.40
70.94
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
336.60
715.81
673.07
264.50
799.41
565.51
703.68
Depreciation
188.79
182.32
197.91
214.45
202.32
225.47
223.92
Profit Before Tax
147.81
533.49
475.16
50.05
597.09
340.04
479.76
Tax
43.65
145.36
111.99
20.49
172.59
98.39
121.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
104.16
388.13
363.17
29.56
424.50
241.65
358.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
104.16
388.13
363.17
29.56
424.50
241.65
358.67
Share in Profit of Associates
0.00
0.22
-0.03
0.13
-0.10
0.00
0.00
Minority Interest
-3.63
-1.84
-4.82
1.37
-7.81
-12.86
-10.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
100.53
386.51
358.32
31.06
416.59
228.79
348.58
Equity Capital
95.91
95.91
97.18
98.81
98.81
100.47
100.47
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
3,692.90
3,319.04
0.00
Earnings per share (EPS)
1.05
4.03
3.69
0.31
4.22
2.28
3.47
Diluted Earnings per share
1.05
4.02
3.7
0.31
4.18
2.28
3.47
Operating Profit Margin (Excl OI)
8.06%
12.92%
14.31%
6.89%
18.24%
19.2%
21.38%
Gross Profit Margin
7.16%
13.23%
14.34%
6.5%
17.0%
17.81%
19.8%
PAT Margin
2.22%
7.18%
7.74%
0.73%
9.03%
7.61%
10.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is -13.09% vs 15.27% in Sep 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is -73.99% vs 7.87% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is -45.83% vs 4.13% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is -12.65% vs 64.62% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has fallen from Sep 2024

Compare Half Yearly Results Of Welspun Living With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
4,701.48
3,494.06
1,207.42
34.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,701.48
3,494.06
1,207.42
34.56%
Raw Material Cost
2,226.54
1,754.01
472.53
26.94%
Purchase of Finished goods
307.19
4.33
302.86
6,994.46%
(Increase) / Decrease In Stocks
16.45
32.56
-16.11
-49.48%
Employee Cost
588.95
444.48
144.47
32.50%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,183.60
752.59
431.01
57.27%
Total Expenditure (Excl Depreciation)
4,322.73
2,987.97
1,334.76
44.67%
Operating Profit (PBDIT) excl Other Income
378.75
506.09
-127.34
-25.16%
Other Income
43.65
36.08
7.57
20.98%
Operating Profit (PBDIT)
422.40
542.17
-119.77
-22.09%
Interest
85.80
56.20
29.60
52.67%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
336.60
485.97
-149.37
-30.74%
Depreciation
188.79
175.67
13.12
7.47%
Profit Before Tax
147.81
310.30
-162.49
-52.37%
Tax
43.65
80.81
-37.16
-45.98%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
104.16
229.49
-125.33
-54.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
104.16
229.49
-125.33
-54.61%
Share in Profit of Associates
0.00
1.40
-1.40
-100.00%
Minority Interest
-3.63
0.00
-3.63
Other related items
0.00
0.00
0.00
Consolidated Net Profit
100.53
230.89
-130.36
-56.46%
Equity Capital
95.91
509.60
-413.69
-81.18%
Face Value
1.00
1.00
0.00
Reserves
0.00
4,109.30
-4,109.30
-100.00%
Earnings per share (EPS)
1.05
0.45
0.60
133.33%
Diluted Earnings per share
1.05
0.45
0.60
133.33%
Operating Profit Margin (Excl OI)
8.06%
14.48%
0.00
-6.42%
Gross Profit Margin
7.16%
13.91%
0.00
-6.75%
PAT Margin
2.22%
6.61%
0.00
-4.39%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 4,701.48 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -13.09% vs 15.27% in Sep 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 100.53 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -73.99% vs 7.87% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 378.75 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -45.83% vs 4.13% in Sep 2024

Half Yearly - Interest
Interest 85.80 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -12.65% vs 64.62% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.06%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has fallen from Sep 2024