Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
498.63
463.00
459.64
420.75
339.95
381.65
294.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
498.63
463.00
459.64
420.75
339.95
381.65
294.19
Raw Material Cost
25.37
78.34
79.56
24.06
7.86
106.44
125.50
Purchase of Finished goods
1.97
1.79
4.09
3.13
0.00
0.54
2.18
(Increase) / Decrease In Stocks
295.05
250.94
325.62
268.19
227.70
167.78
15.61
Employee Cost
61.73
51.23
45.37
39.94
33.96
36.14
42.14
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
31.37
14.03
4.64
61.58
102.28
77.18
107.49
Selling and Distribution Expenses
0.00
0.00
-2.32
0.00
-51.14
-38.59
0.00
Other Expenses
47.08
38.01
61.20
38.82
48.22
54.27
32.91
Total Expenditure (Excl Depreciation)
462.57
434.34
518.16
435.72
368.88
403.76
325.83
Operating Profit (PBDIT) excl Other Income
36.06
28.66
-58.52
-14.97
-28.93
-22.11
-31.64
Other Income
55.45
56.20
128.47
92.68
117.22
50.20
49.75
Operating Profit (PBDIT)
91.51
84.86
69.95
77.71
88.29
28.09
18.11
Interest
124.47
139.68
142.40
119.65
137.47
94.22
67.76
Exceptional Items
-6.98
-19.74
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-39.94
-74.56
-72.45
-41.94
-49.18
-66.13
-49.65
Depreciation
14.78
13.85
13.56
13.45
12.82
14.76
11.64
Profit Before Tax
-54.72
-88.41
-86.01
-55.39
-61.99
-80.89
-61.30
Tax
2.82
-0.86
2.36
11.27
-15.55
-24.57
-13.49
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-57.54
-87.55
-88.36
-66.66
-46.44
-56.31
-47.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-57.54
-87.55
-88.36
-66.66
-46.44
-56.31
-47.81
Share in Profit of Associates
221.36
39.17
6.63
274.63
26.35
-39.43
-120.79
Minority Interest
1.03
0.61
0.73
0.62
16.69
9.07
9.51
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
164.85
-47.77
-81.01
208.60
-3.40
-86.67
-159.09
Equity Capital
29.78
29.78
29.78
29.78
29.44
29.44
29.44
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
55.36
-16.04
-27.2
70.05
-1.15
-29.44
-54.04
Diluted Earnings per share
55.35
-16.04
-27.2
70.04
-1.15
-29.44
-54.04
Operating Profit Margin (Excl OI)
7.23%
6.19%
-12.73%
-3.56%
-8.51%
-5.79%
-10.75%
Gross Profit Margin
-8.01%
-16.1%
-15.76%
-9.97%
-14.47%
-17.33%
-16.88%
PAT Margin
32.85%
-10.45%
-17.78%
49.43%
-5.91%
-25.09%
-57.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 7.70% vs 0.73% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 445.09% vs 41.03% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 25.82% vs 148.97% in Sep 2024
Interest
Growth in half year ended Sep 2025 is -10.89% vs -1.91% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of Zuari Industries With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
498.63
51.59
447.04
866.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
498.63
51.59
447.04
866.52%
Raw Material Cost
25.37
8.41
16.96
201.66%
Purchase of Finished goods
1.97
0.00
1.97
(Increase) / Decrease In Stocks
295.05
25.64
269.41
1,050.74%
Employee Cost
61.73
3.11
58.62
1,884.89%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
31.37
0.59
30.78
5,216.95%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
47.08
2.77
44.31
1,599.64%
Total Expenditure (Excl Depreciation)
462.57
40.52
422.05
1,041.58%
Operating Profit (PBDIT) excl Other Income
36.06
11.07
24.99
225.75%
Other Income
55.45
1.37
54.08
3,947.45%
Operating Profit (PBDIT)
91.51
12.44
79.07
635.61%
Interest
124.47
3.68
120.79
3,282.34%
Exceptional Items
-6.98
0.00
-6.98
Gross Profit (PBDT)
-39.94
8.76
-48.70
-555.94%
Depreciation
14.78
2.46
12.32
500.81%
Profit Before Tax
-54.72
6.29
-61.01
-969.95%
Tax
2.82
1.85
0.97
52.43%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-57.54
4.44
-61.98
-1,395.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-57.54
4.44
-61.98
-1,395.95%
Share in Profit of Associates
221.36
0.00
221.36
Minority Interest
1.03
0.00
1.03
Other related items
0.00
0.00
0.00
Consolidated Net Profit
164.85
4.44
160.41
3,612.84%
Equity Capital
29.78
20.08
9.70
48.31%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
55.36
2.21
53.15
2,404.98%
Diluted Earnings per share
55.35
2.63
52.72
2,004.56%
Operating Profit Margin (Excl OI)
7.23%
21.46%
0.00
-14.23%
Gross Profit Margin
-8.01%
16.98%
0.00
-24.99%
PAT Margin
32.85%
8.61%
0.00
24.24%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 498.63 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 7.70% vs 0.73% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 164.85 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 445.09% vs 41.03% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.06 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 25.82% vs 148.97% in Sep 2024
Half Yearly - Interest
Interest 124.47 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -10.89% vs -1.91% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.23%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024






