Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
396.98
383.03
346.86
265.28
204.64
349.19
321.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
396.98
383.03
346.86
265.28
204.64
349.19
321.10
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
108.96
115.89
111.75
104.09
88.61
106.10
106.05
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
64.39
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
144.84
122.26
98.81
69.17
62.47
101.96
29.21
Total Expenditure (Excl Depreciation)
253.80
238.15
210.56
173.26
151.08
208.06
199.65
Operating Profit (PBDIT) excl Other Income
143.18
144.88
136.30
92.02
53.56
141.13
121.45
Other Income
8.80
6.44
5.98
5.86
8.26
2.43
12.37
Operating Profit (PBDIT)
151.98
151.32
142.28
97.88
61.82
143.56
136.68
Interest
2.40
0.97
1.64
2.76
3.41
4.20
0.00
Exceptional Items
0.00
-33.61
11.63
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
149.58
116.74
152.27
95.12
58.41
139.36
136.68
Depreciation
20.48
22.54
25.35
26.23
25.67
23.94
12.63
Profit Before Tax
129.10
94.20
126.91
68.89
32.74
115.42
124.05
Tax
34.03
31.54
32.30
17.87
8.89
32.17
44.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
95.07
62.66
94.61
51.02
23.84
83.25
79.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
95.07
62.66
94.61
51.02
23.84
83.25
79.97
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
95.07
62.66
94.61
51.02
23.84
83.25
79.97
Equity Capital
14.93
14.93
14.93
14.93
14.93
14.93
14.93
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
20.26
0.13
24.32
13.28
7.29
15.86
17.74
Operating Profit Margin (Excl OI)
36.07%
37.82%
39.3%
34.69%
26.17%
40.42%
37.82%
Gross Profit Margin
37.68%
30.48%
43.9%
35.86%
28.54%
39.91%
42.57%
PAT Margin
23.95%
16.36%
27.28%
19.23%
11.65%
23.84%
24.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Mar 2025 is 3.64% vs 10.43% in Mar 2024
Consolidate Net Profit
YoY Growth in nine months ended Mar 2025 is 51.72% vs -33.77% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Mar 2025 is -1.17% vs 6.29% in Mar 2024
Interest
YoY Growth in nine months ended Mar 2025 is 147.42% vs -40.85% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Mar 2025 has fallen from Mar 2024
Compare Nine Monthly Results Of Accelya Solution With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
396.98
0
396.98
Other Operating Income
0.00
0.00
0.00
Total Operating income
396.98
0
396.98
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
108.96
0
108.96
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
144.84
0.00
144.84
Total Expenditure (Excl Depreciation)
253.80
0
253.80
Operating Profit (PBDIT) excl Other Income
143.18
0.00
143.18
Other Income
8.80
0
8.80
Operating Profit (PBDIT)
151.98
0
151.98
Interest
2.40
0
2.40
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
149.58
0
149.58
Depreciation
20.48
0
20.48
Profit Before Tax
129.10
0
129.10
Tax
34.03
0
34.03
Provisions and contingencies
0.00
0
0.00
Profit After Tax
95.07
0
95.07
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
95.07
0
95.07
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
95.07
0
95.07
Equity Capital
14.93
0
14.93
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
37.68%
0%
0.00
37.68%
PAT Margin
23.95%
0%
0.00
23.95%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 396.98 Cr
in Mar 2025Figures in Cr
YoY Growth in nine months ended Mar 2025 is 3.64% vs 10.43% in Mar 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 95.07 Cr
in Mar 2025Figures in Cr
YoY Growth in nine months ended Mar 2025 is 51.72% vs -33.77% in Mar 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 143.18 Cr
in Mar 2025Figures in Cr
YoY Growth in nine months ended Mar 2025 is -1.17% vs 6.29% in Mar 2024
Nine Monthly - Interest
Interest 2.40 Cr
in Mar 2025Figures in Cr
YoY Growth in nine months ended Mar 2025 is 147.42% vs -40.85% in Mar 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 36.07%
in Mar 2025Figures in %
YoY Growth in nine months ended Mar 2025 has fallen from Mar 2024






