Allied Digital

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE102I01027
  • NSEID: ADSL
  • BSEID: 532875
INR
126.75
-1.95 (-1.52%)
BSENSE

Feb 06

BSE+NSE Vol: 1.43 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
700.14
602.72
510.31
493.84
328.27
262.00
240.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
700.14
602.72
510.31
493.84
328.27
262.00
240.01
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
412.75
384.74
302.83
302.33
5.76
53.98
137.77
(Increase) / Decrease In Stocks
5.17
-2.00
-1.99
-3.56
-2.60
0.36
-0.93
Employee Cost
147.23
107.23
100.27
81.99
55.37
44.51
37.36
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
190.27
98.80
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
68.68
49.35
50.16
43.44
36.50
30.60
26.36
Total Expenditure (Excl Depreciation)
633.83
539.32
451.27
424.20
285.30
228.25
200.56
Operating Profit (PBDIT) excl Other Income
66.31
63.40
59.04
69.64
42.97
33.75
39.45
Other Income
14.33
7.07
1.02
5.63
1.60
3.85
1.25
Operating Profit (PBDIT)
80.64
70.47
60.06
75.27
44.57
37.60
40.70
Interest
8.33
6.34
3.54
3.00
1.74
2.98
4.72
Exceptional Items
-1.30
0.00
0.00
0.00
23.81
0.00
0.00
Gross Profit (PBDT)
71.01
64.13
56.52
72.27
66.64
34.62
35.98
Depreciation
14.85
14.34
12.35
12.58
15.28
16.81
15.90
Profit Before Tax
56.16
49.79
44.17
59.69
51.36
17.81
20.08
Tax
12.40
10.07
12.44
15.46
7.15
2.46
3.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
43.76
39.72
31.73
44.23
44.21
15.35
16.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
43.76
39.72
31.73
44.23
44.21
15.35
16.45
Share in Profit of Associates
0.00
0.00
0.02
0.03
0.00
-0.02
-0.05
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
43.76
39.72
31.75
44.26
44.21
15.33
16.40
Equity Capital
28.26
28.11
27.61
27.32
27.10
25.10
25.10
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
2.17
2.92
2.06
3.42
1.23
1.29
0.59
Operating Profit Margin (Excl OI)
9.47%
10.52%
11.57%
14.1%
13.09%
12.88%
16.44%
Gross Profit Margin
10.14%
10.64%
11.08%
14.63%
20.3%
13.21%
14.99%
PAT Margin
6.25%
6.59%
6.22%
8.96%
13.47%
5.86%
6.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 16.16% vs 18.11% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is 10.17% vs 25.10% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 4.59% vs 7.38% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 31.39% vs 79.10% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024

Compare Nine Monthly Results Of Allied Digital With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
700.14
0
700.14
Other Operating Income
0.00
0.00
0.00
Total Operating income
700.14
0
700.14
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
412.75
0
412.75
(Increase) / Decrease In Stocks
5.17
0
5.17
Employee Cost
147.23
0
147.23
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
68.68
0.00
68.68
Total Expenditure (Excl Depreciation)
633.83
0
633.83
Operating Profit (PBDIT) excl Other Income
66.31
0.00
66.31
Other Income
14.33
0
14.33
Operating Profit (PBDIT)
80.64
0
80.64
Interest
8.33
0
8.33
Exceptional Items
-1.30
0
-1.30
Gross Profit (PBDT)
71.01
0
71.01
Depreciation
14.85
0
14.85
Profit Before Tax
56.16
0
56.16
Tax
12.40
0
12.40
Provisions and contingencies
0.00
0
0.00
Profit After Tax
43.76
0
43.76
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
43.76
0
43.76
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
43.76
0
43.76
Equity Capital
28.26
0
28.26
Face Value
5.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
10.14%
0.00%
0.00
10.14%
PAT Margin
6.25%
0.00%
0.00
6.25%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 700.14 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 16.16% vs 18.11% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 43.76 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 10.17% vs 25.10% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.31 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 4.59% vs 7.38% in Dec 2024

Nine Monthly - Interest
Interest 8.33 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 31.39% vs 79.10% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.47%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024