Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
700.14
602.72
510.31
493.84
328.27
262.00
240.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
700.14
602.72
510.31
493.84
328.27
262.00
240.01
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
412.75
384.74
302.83
302.33
5.76
53.98
137.77
(Increase) / Decrease In Stocks
5.17
-2.00
-1.99
-3.56
-2.60
0.36
-0.93
Employee Cost
147.23
107.23
100.27
81.99
55.37
44.51
37.36
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
190.27
98.80
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
68.68
49.35
50.16
43.44
36.50
30.60
26.36
Total Expenditure (Excl Depreciation)
633.83
539.32
451.27
424.20
285.30
228.25
200.56
Operating Profit (PBDIT) excl Other Income
66.31
63.40
59.04
69.64
42.97
33.75
39.45
Other Income
14.33
7.07
1.02
5.63
1.60
3.85
1.25
Operating Profit (PBDIT)
80.64
70.47
60.06
75.27
44.57
37.60
40.70
Interest
8.33
6.34
3.54
3.00
1.74
2.98
4.72
Exceptional Items
-1.30
0.00
0.00
0.00
23.81
0.00
0.00
Gross Profit (PBDT)
71.01
64.13
56.52
72.27
66.64
34.62
35.98
Depreciation
14.85
14.34
12.35
12.58
15.28
16.81
15.90
Profit Before Tax
56.16
49.79
44.17
59.69
51.36
17.81
20.08
Tax
12.40
10.07
12.44
15.46
7.15
2.46
3.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
43.76
39.72
31.73
44.23
44.21
15.35
16.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
43.76
39.72
31.73
44.23
44.21
15.35
16.45
Share in Profit of Associates
0.00
0.00
0.02
0.03
0.00
-0.02
-0.05
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
43.76
39.72
31.75
44.26
44.21
15.33
16.40
Equity Capital
28.26
28.11
27.61
27.32
27.10
25.10
25.10
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
2.17
2.92
2.06
3.42
1.23
1.29
0.59
Operating Profit Margin (Excl OI)
9.47%
10.52%
11.57%
14.1%
13.09%
12.88%
16.44%
Gross Profit Margin
10.14%
10.64%
11.08%
14.63%
20.3%
13.21%
14.99%
PAT Margin
6.25%
6.59%
6.22%
8.96%
13.47%
5.86%
6.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 16.16% vs 18.11% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 10.17% vs 25.10% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 4.59% vs 7.38% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 31.39% vs 79.10% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of Allied Digital With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
700.14
0
700.14
Other Operating Income
0.00
0.00
0.00
Total Operating income
700.14
0
700.14
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
412.75
0
412.75
(Increase) / Decrease In Stocks
5.17
0
5.17
Employee Cost
147.23
0
147.23
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
68.68
0.00
68.68
Total Expenditure (Excl Depreciation)
633.83
0
633.83
Operating Profit (PBDIT) excl Other Income
66.31
0.00
66.31
Other Income
14.33
0
14.33
Operating Profit (PBDIT)
80.64
0
80.64
Interest
8.33
0
8.33
Exceptional Items
-1.30
0
-1.30
Gross Profit (PBDT)
71.01
0
71.01
Depreciation
14.85
0
14.85
Profit Before Tax
56.16
0
56.16
Tax
12.40
0
12.40
Provisions and contingencies
0.00
0
0.00
Profit After Tax
43.76
0
43.76
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
43.76
0
43.76
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
43.76
0
43.76
Equity Capital
28.26
0
28.26
Face Value
5.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
10.14%
0.00%
0.00
10.14%
PAT Margin
6.25%
0.00%
0.00
6.25%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 700.14 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 16.16% vs 18.11% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 43.76 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 10.17% vs 25.10% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.31 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 4.59% vs 7.38% in Dec 2024
Nine Monthly - Interest
Interest 8.33 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 31.39% vs 79.10% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.47%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024






