Anand Rathi Wea.

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: INE463V01026
  • NSEID: ANANDRATHI
  • BSEID: 543415
INR
2,885.40
-43 (-1.47%)
BSENSE

Jan 30

BSE+NSE Vol: 3.24 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
861.00
717.14
540.04
405.67
304.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
861.00
717.14
540.04
405.67
304.97
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
361.39
318.77
238.18
178.49
139.33
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
102.93
88.93
71.20
49.35
34.24
Total Expenditure (Excl Depreciation)
464.32
407.70
309.38
227.84
173.57
Operating Profit (PBDIT) excl Other Income
396.68
309.44
230.66
177.83
131.40
Other Income
36.17
22.03
14.73
6.17
5.91
Operating Profit (PBDIT)
432.85
331.47
245.39
184.00
137.31
Interest
12.40
7.87
4.63
2.86
1.38
Exceptional Items
0.08
0.07
0.00
0.00
0.00
Gross Profit (PBDT)
420.45
323.60
240.76
181.14
135.93
Depreciation
24.62
18.33
14.15
12.30
12.33
Profit Before Tax
395.83
305.26
226.61
168.84
123.59
Tax
101.92
78.27
57.65
42.96
31.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
293.91
226.98
168.96
125.90
92.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.08
0.07
0.00
0.00
0.00
Net Profit
294.00
227.05
168.96
125.90
92.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.49
-0.12
-0.14
0.02
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
292.82
226.37
168.37
125.80
92.17
Equity Capital
41.51
20.76
20.87
20.84
20.81
Face Value
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
12.07
9.3
13.87
10.35
7.69
Operating Profit Margin (Excl OI)
46.07%
43.15%
42.71%
43.84%
43.09%
Gross Profit Margin
48.83%
45.12%
44.58%
44.65%
44.57%
PAT Margin
34.14%
31.65%
31.29%
31.04%
30.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 20.06% vs 32.79% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is 29.35% vs 34.45% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 28.19% vs 34.15% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 57.56% vs 69.98% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024

Compare Nine Monthly Results Of Anand Rathi Wea. With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
861.00
3,361.55
-2,500.55
-74.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
861.00
3,361.55
-2,500.55
-74.39%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
361.39
916.28
-554.89
-60.56%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
256.96
-256.96
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
102.93
375.53
-272.60
-72.59%
Total Expenditure (Excl Depreciation)
464.32
1,548.77
-1,084.45
-70.02%
Operating Profit (PBDIT) excl Other Income
396.68
1,812.78
-1,416.10
-78.12%
Other Income
36.17
6.97
29.20
418.94%
Operating Profit (PBDIT)
432.85
1,819.75
-1,386.90
-76.21%
Interest
12.40
719.05
-706.65
-98.28%
Exceptional Items
0.08
0.00
0.08
Gross Profit (PBDT)
420.45
1,100.70
-680.25
-61.80%
Depreciation
24.62
76.30
-51.68
-67.73%
Profit Before Tax
395.83
1,023.81
-627.98
-61.34%
Tax
101.92
258.46
-156.54
-60.57%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
293.91
765.94
-472.03
-61.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.08
0.00
0.08
Net Profit
294.00
765.94
-471.94
-61.62%
Share in Profit of Associates
0.00
5.53
-5.53
-100.00%
Minority Interest
-0.49
0.06
-0.55
-916.67%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
292.82
771.89
-479.07
-62.06%
Equity Capital
41.51
36.06
5.45
15.11%
Face Value
5.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
48.83%
32.74%
0.00
16.09%
PAT Margin
34.14%
22.79%
0.00
11.35%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 861.00 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 20.06% vs 32.79% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 292.82 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 29.35% vs 34.45% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 396.68 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 28.19% vs 34.15% in Dec 2024

Nine Monthly - Interest
Interest 12.40 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 57.56% vs 69.98% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 46.07%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024