Asahi India Glas

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE439A01020
  • NSEID: ASAHIINDIA
  • BSEID: 515030
INR
999.10
6.9 (0.7%)
BSENSE

Feb 03

BSE+NSE Vol: 27.66 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,635.87
3,414.64
3,251.71
2,946.55
2,229.69
1,619.49
2,045.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,635.87
3,414.64
3,251.71
2,946.55
2,229.69
1,619.49
2,045.02
Raw Material Cost
1,117.42
1,233.27
1,209.27
1,055.03
663.12
469.34
665.75
Purchase of Finished goods
24.39
42.72
44.38
15.80
14.55
10.10
10.98
(Increase) / Decrease In Stocks
-17.12
-20.98
-30.62
-118.24
-61.58
84.75
0.39
Employee Cost
360.21
306.00
269.76
234.53
218.67
188.50
202.35
Power Cost
550.07
492.17
481.22
467.52
340.62
213.85
313.47
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
969.71
792.11
720.04
667.36
533.48
386.80
505.07
Total Expenditure (Excl Depreciation)
3,004.68
2,845.29
2,694.05
2,322.00
1,708.86
1,353.34
1,698.01
Operating Profit (PBDIT) excl Other Income
631.19
569.35
557.66
624.55
520.83
266.15
347.01
Other Income
32.18
23.20
6.74
11.34
8.42
8.13
10.00
Operating Profit (PBDIT)
663.37
592.55
564.40
635.89
529.25
274.28
357.01
Interest
162.01
95.51
103.05
78.72
93.16
110.62
111.11
Exceptional Items
-11.99
31.83
0.00
0.00
0.00
0.00
-3.51
Gross Profit (PBDT)
489.37
528.87
461.35
557.17
436.09
163.66
242.39
Depreciation
209.84
142.95
129.25
118.85
120.08
97.29
100.60
Profit Before Tax
279.43
385.41
332.25
442.40
319.17
66.37
141.79
Tax
66.72
112.69
90.45
157.41
109.23
25.98
50.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
212.81
273.23
241.65
280.91
206.78
40.39
90.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
212.81
273.23
241.65
280.91
206.78
40.39
90.95
Share in Profit of Associates
-0.36
2.54
10.15
12.69
8.43
6.09
8.41
Minority Interest
-0.29
1.38
0.82
0.58
0.65
0.89
0.59
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
212.22
278.87
254.06
295.96
216.70
48.45
101.19
Equity Capital
25.49
24.31
24.31
24.31
24.31
24.31
24.31
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
3.9
4.34
2.61
3.45
4.12
3.04
1.32
Operating Profit Margin (Excl OI)
17.36%
16.67%
17.15%
21.2%
23.36%
16.43%
16.97%
Gross Profit Margin
13.46%
15.49%
14.19%
18.91%
19.56%
10.11%
11.85%
PAT Margin
5.85%
8.0%
7.43%
9.53%
9.27%
2.49%
4.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 6.48% vs 5.01% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is -23.90% vs 9.77% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 10.86% vs 2.10% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 69.63% vs -7.32% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024

Compare Nine Monthly Results Of Asahi India Glas With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,635.87
13,260.22
-9,624.35
-72.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,635.87
13,260.22
-9,624.35
-72.58%
Raw Material Cost
1,117.42
9,004.61
-7,887.19
-87.59%
Purchase of Finished goods
24.39
65.34
-40.95
-62.67%
(Increase) / Decrease In Stocks
-17.12
-116.21
99.09
85.27%
Employee Cost
360.21
1,020.03
-659.82
-64.69%
Power Cost
550.07
0.00
550.07
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
969.71
1,904.51
-934.80
-49.08%
Total Expenditure (Excl Depreciation)
3,004.68
11,878.28
-8,873.60
-74.70%
Operating Profit (PBDIT) excl Other Income
631.19
1,381.94
-750.75
-54.33%
Other Income
32.18
96.62
-64.44
-66.69%
Operating Profit (PBDIT)
663.37
1,478.56
-815.19
-55.13%
Interest
162.01
97.21
64.80
66.66%
Exceptional Items
-11.99
-10.38
-1.61
-15.51%
Gross Profit (PBDT)
489.37
1,370.97
-881.60
-64.30%
Depreciation
209.84
450.37
-240.53
-53.41%
Profit Before Tax
279.43
920.93
-641.50
-69.66%
Tax
66.72
278.17
-211.45
-76.01%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
212.81
642.43
-429.62
-66.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
212.81
642.43
-429.62
-66.87%
Share in Profit of Associates
-0.36
0.76
-1.12
-147.37%
Minority Interest
-0.29
-2.33
2.04
87.55%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
212.22
638.94
-426.72
-66.79%
Equity Capital
25.49
85.00
-59.51
-70.01%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
13.46%
10.34%
0.00
3.12%
PAT Margin
5.85%
4.84%
0.00
1.01%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 3,635.87 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 6.48% vs 5.01% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 212.22 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -23.90% vs 9.77% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 631.19 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 10.86% vs 2.10% in Dec 2024

Nine Monthly - Interest
Interest 162.01 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 69.63% vs -7.32% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.36%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024