Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
649.62
661.84
671.17
1,018.42
1,096.47
709.90
855.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
649.62
661.84
671.17
1,018.42
1,096.47
709.90
855.26
Raw Material Cost
458.54
507.43
514.09
854.37
716.90
428.34
621.79
Purchase of Finished goods
2.21
7.78
0.52
0.69
3.13
0.60
2.24
(Increase) / Decrease In Stocks
-12.21
-45.27
-20.49
-120.57
-18.26
61.34
-59.87
Employee Cost
58.82
62.92
64.10
124.54
117.96
85.89
107.69
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
-0.01
0.00
-0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
76.77
85.51
77.76
112.05
131.37
93.28
97.39
Total Expenditure (Excl Depreciation)
584.14
618.36
635.98
971.07
951.10
669.45
769.24
Operating Profit (PBDIT) excl Other Income
65.48
43.48
35.19
47.35
145.37
40.45
86.02
Other Income
5.74
1.61
2.41
2.90
4.50
5.11
14.29
Operating Profit (PBDIT)
71.22
45.09
37.60
50.25
149.87
45.56
100.31
Interest
31.87
33.98
36.57
43.70
41.32
48.14
52.25
Exceptional Items
-1.25
10.47
12.58
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
39.35
11.11
1.03
6.55
108.55
-2.58
48.06
Depreciation
20.73
19.49
22.46
24.99
23.76
24.66
28.15
Profit Before Tax
18.61
-8.39
-21.42
-18.44
84.79
-27.25
19.91
Tax
4.99
-3.27
-5.46
-5.95
27.56
-4.15
5.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13.62
-5.12
-15.96
-12.49
57.23
-23.10
14.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-1.25
10.47
12.58
0.00
0.00
0.00
0.00
Net Profit
12.37
5.35
-3.38
-12.49
57.23
-23.10
14.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
-1.90
-2.22
-1.63
-0.01
-1.55
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.37
5.35
-9.14
-19.32
52.78
-22.89
10.91
Equity Capital
39.96
32.42
32.42
32.42
32.42
15.75
15.75
Face Value
5.0
5.0
5.0
5.0
5.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.29
0.16
-0.01
-2.07
5.81
5.1
2.04
Operating Profit Margin (Excl OI)
10.08%
6.57%
5.24%
4.65%
13.26%
5.7%
10.06%
Gross Profit Margin
6.06%
1.68%
0.15%
0.64%
9.9%
-0.36%
5.62%
PAT Margin
2.1%
-0.77%
-2.38%
-1.23%
5.22%
-3.25%
1.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is -1.85% vs -1.39% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 131.21% vs 158.53% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 50.60% vs 23.56% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -6.21% vs -7.08% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Bannari Amm Spg. With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
649.62
0
649.62
Other Operating Income
0.00
0.00
0.00
Total Operating income
649.62
0
649.62
Raw Material Cost
458.54
0
458.54
Purchase of Finished goods
2.21
0
2.21
(Increase) / Decrease In Stocks
-12.21
0
-12.21
Employee Cost
58.82
0
58.82
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.01
0
0.01
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
76.77
0.00
76.77
Total Expenditure (Excl Depreciation)
584.14
0
584.14
Operating Profit (PBDIT) excl Other Income
65.48
0.00
65.48
Other Income
5.74
0
5.74
Operating Profit (PBDIT)
71.22
0
71.22
Interest
31.87
0
31.87
Exceptional Items
-1.25
0
-1.25
Gross Profit (PBDT)
39.35
0
39.35
Depreciation
20.73
0
20.73
Profit Before Tax
18.61
0
18.61
Tax
4.99
0
4.99
Provisions and contingencies
0.00
0
0.00
Profit After Tax
13.62
0
13.62
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
-1.25
0
-1.25
Net Profit
12.37
0
12.37
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.37
0
12.37
Equity Capital
39.96
0
39.96
Face Value
5.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
6.06%
0%
0.00
6.06%
PAT Margin
2.10%
0%
0.00
2.10%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 649.62 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -1.85% vs -1.39% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 12.37 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 131.21% vs 158.53% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 65.48 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 50.60% vs 23.56% in Dec 2024
Nine Monthly - Interest
Interest 31.87 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -6.21% vs -7.08% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.08%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






