Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
990.63
952.45
920.48
1,129.81
822.39
532.48
1,022.14
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
990.63
952.45
920.48
1,129.81
822.39
532.48
1,022.14
Raw Material Cost
419.03
435.63
388.94
521.65
390.74
190.68
452.59
Purchase of Finished goods
0.02
0.12
0.02
0.00
0.00
60.89
0.00
(Increase) / Decrease In Stocks
-2.49
-38.74
6.27
-48.09
-31.62
8.07
24.05
Employee Cost
238.36
221.13
205.66
209.41
158.18
103.34
188.18
Power Cost
102.75
103.00
113.90
151.22
112.85
48.48
93.90
Manufacturing Expenses
0.00
0.02
0.00
0.00
0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
147.45
155.59
126.53
148.47
115.99
76.04
140.14
Total Expenditure (Excl Depreciation)
905.12
876.75
841.32
982.66
746.15
487.50
898.85
Operating Profit (PBDIT) excl Other Income
85.51
75.70
79.16
147.15
76.24
44.98
123.29
Other Income
10.31
8.69
9.18
9.08
11.36
7.73
12.41
Operating Profit (PBDIT)
95.82
84.39
88.34
156.23
87.60
52.71
135.70
Interest
32.06
28.27
21.71
24.04
18.25
25.77
38.03
Exceptional Items
0.00
0.00
0.00
0.37
1.49
3.03
0.42
Gross Profit (PBDT)
63.76
56.12
66.63
132.56
71.97
29.97
98.09
Depreciation
40.01
35.44
32.10
30.55
31.96
35.62
38.84
Profit Before Tax
25.15
21.10
34.83
102.49
39.69
-5.65
59.24
Tax
6.73
5.78
8.73
18.69
12.74
-2.72
8.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17.02
14.89
25.81
83.33
27.29
-2.93
50.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
17.02
14.89
25.81
83.33
27.29
-2.93
50.83
Share in Profit of Associates
2.69
1.39
1.26
0.58
-0.51
0.56
-0.23
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19.71
16.28
27.07
83.91
26.78
-2.37
50.60
Equity Capital
17.12
17.12
17.12
17.12
17.12
17.12
17.12
Face Value
5.0
5.0
5.0
5.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
4.09
2.96
2.44
8.67
6.95
6.93
11.92
Operating Profit Margin (Excl OI)
8.63%
7.95%
8.6%
13.02%
9.27%
8.45%
12.06%
Gross Profit Margin
6.44%
5.89%
7.24%
11.73%
8.75%
5.63%
9.6%
PAT Margin
1.72%
1.56%
2.8%
7.38%
3.32%
-0.55%
4.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 4.01% vs 3.47% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 21.07% vs -39.86% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 12.96% vs -4.37% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 13.41% vs 30.22% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Banswara Syntex With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
990.63
1,068.96
-78.33
-7.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
990.63
1,068.96
-78.33
-7.33%
Raw Material Cost
419.03
534.65
-115.62
-21.63%
Purchase of Finished goods
0.02
22.10
-22.08
-99.91%
(Increase) / Decrease In Stocks
-2.49
82.61
-85.10
-103.01%
Employee Cost
238.36
139.38
98.98
71.01%
Power Cost
102.75
119.37
-16.62
-13.92%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
147.45
143.72
3.73
2.60%
Total Expenditure (Excl Depreciation)
905.12
1,041.83
-136.71
-13.12%
Operating Profit (PBDIT) excl Other Income
85.51
27.13
58.38
215.19%
Other Income
10.31
77.93
-67.62
-86.77%
Operating Profit (PBDIT)
95.82
105.06
-9.24
-8.79%
Interest
32.06
33.10
-1.04
-3.14%
Exceptional Items
0.00
-0.78
0.78
100.00%
Gross Profit (PBDT)
63.76
71.18
-7.42
-10.42%
Depreciation
40.01
36.99
3.02
8.16%
Profit Before Tax
25.15
34.76
-9.61
-27.65%
Tax
6.73
8.69
-1.96
-22.55%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
17.02
25.51
-8.49
-33.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
17.02
25.51
-8.49
-33.28%
Share in Profit of Associates
2.69
0.86
1.83
212.79%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19.71
26.37
-6.66
-25.26%
Equity Capital
17.12
43.21
-26.09
-60.38%
Face Value
5.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
6.44%
6.66%
0.00
-0.22%
PAT Margin
1.72%
2.39%
0.00
-0.67%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 990.63 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 4.01% vs 3.47% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 19.71 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 21.07% vs -39.86% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 85.51 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 12.96% vs -4.37% in Dec 2024
Nine Monthly - Interest
Interest 32.06 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 13.41% vs 30.22% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.63%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






