Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
275.46
144.04
167.11
136.29
111.84
69.99
123.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
275.46
144.04
167.11
136.29
111.84
69.99
123.96
Raw Material Cost
205.21
82.06
100.26
61.48
44.62
27.55
7.77
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-7.53
6.29
5.94
36.98
31.32
-16.80
-2.08
Employee Cost
4.56
3.17
2.86
2.84
2.61
2.83
3.16
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
6.55
30.33
24.10
6.61
9.56
32.02
88.16
Total Expenditure (Excl Depreciation)
208.79
121.85
133.16
107.91
88.10
45.60
97.00
Operating Profit (PBDIT) excl Other Income
66.67
22.19
33.95
28.38
23.74
24.39
26.96
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
66.67
22.19
33.95
28.38
23.74
24.39
26.96
Interest
13.86
11.00
18.78
16.92
15.79
30.20
22.16
Exceptional Items
0.00
0.00
0.00
-0.20
-0.11
7.11
0.05
Gross Profit (PBDT)
52.81
11.19
15.17
11.26
7.84
1.30
4.85
Depreciation
1.02
1.14
1.34
1.73
1.74
2.55
3.67
Profit Before Tax
51.78
10.05
13.82
9.57
6.12
-1.23
1.19
Tax
6.99
2.37
1.12
1.08
0.08
0.82
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
44.80
7.68
12.71
8.45
6.04
-2.06
1.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
44.80
7.68
12.71
8.45
6.04
-2.06
1.19
Share in Profit of Associates
-0.01
-0.19
-0.04
0.13
0.22
-0.72
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
44.79
7.49
12.67
8.58
6.26
-2.78
1.19
Equity Capital
29.02
29.02
29.02
29.02
29.02
29.02
29.02
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
5.21
0.11
1.82
1.13
1.47
1.44
-0.66
Operating Profit Margin (Excl OI)
24.2%
15.41%
20.32%
20.82%
21.23%
34.85%
21.75%
Gross Profit Margin
19.17%
7.77%
9.08%
8.26%
7.01%
1.86%
3.91%
PAT Margin
16.26%
5.33%
7.61%
6.2%
5.4%
-2.94%
0.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 91.24% vs -13.81% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 498.00% vs -40.88% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 200.45% vs -34.64% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 26.00% vs -41.43% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Brahmaputra Inf. With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
275.46
80.53
194.93
242.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
275.46
80.53
194.93
242.06%
Raw Material Cost
205.21
0.00
205.21
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-7.53
0.00
-7.53
Employee Cost
4.56
2.10
2.46
117.14%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
6.55
367.43
-360.88
-98.22%
Total Expenditure (Excl Depreciation)
208.79
369.53
-160.74
-43.50%
Operating Profit (PBDIT) excl Other Income
66.67
-289.00
355.67
123.07%
Other Income
0.00
5.22
-5.22
-100.00%
Operating Profit (PBDIT)
66.67
-283.78
350.45
123.49%
Interest
13.86
31.15
-17.29
-55.51%
Exceptional Items
0.00
-1,042.56
1,042.56
100.00%
Gross Profit (PBDT)
52.81
-1,357.49
1,410.30
103.89%
Depreciation
1.02
22.18
-21.16
-95.40%
Profit Before Tax
51.78
-1,379.67
1,431.45
103.75%
Tax
6.99
0.01
6.98
69,800.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
44.80
-1,379.68
1,424.48
103.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
44.80
-1,379.68
1,424.48
103.25%
Share in Profit of Associates
-0.01
0.00
-0.01
Minority Interest
0.00
543.13
-543.13
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
44.79
-836.51
881.30
105.35%
Equity Capital
29.02
157.92
-128.90
-81.62%
Face Value
10.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
19.17%
-1,685.69%
0.00
1,704.86%
PAT Margin
16.26%
-1,713.25%
0.00
1,729.51%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 275.46 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 91.24% vs -13.81% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 44.79 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 498.00% vs -40.88% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.67 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 200.45% vs -34.64% in Dec 2024
Nine Monthly - Interest
Interest 13.86 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 26.00% vs -41.43% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.20%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






