C D S L

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: INE736A01011
  • NSEID: CDSL
  • BSEID:
INR
1,230.30
-89.9 (-6.81%)
BSENSE

Feb 01

BSE+NSE Vol: 5785378

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
882.06
857.78
571.48
430.32
414.77
240.60
165.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
882.06
857.78
571.48
430.32
414.77
240.60
165.20
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
120.69
90.46
68.82
62.39
37.39
30.02
37.95
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
114.75
79.53
43.17
27.61
19.37
14.65
11.10
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
10.56
Other Expenses
177.52
172.89
117.99
86.50
81.85
47.52
42.34
Total Expenditure (Excl Depreciation)
412.96
342.88
229.98
176.50
138.61
92.19
101.95
Operating Profit (PBDIT) excl Other Income
469.10
514.90
341.50
253.82
276.16
148.41
63.25
Other Income
88.09
85.74
68.46
46.79
43.11
49.78
46.08
Operating Profit (PBDIT)
557.19
600.64
409.96
300.61
319.27
198.19
109.33
Interest
0.13
0.05
0.09
0.10
0.01
0.02
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
557.06
600.59
409.87
300.51
319.26
198.17
109.33
Depreciation
48.38
34.70
19.22
14.02
7.85
7.57
8.70
Profit Before Tax
507.44
566.61
389.64
285.91
310.95
190.60
100.62
Tax
130.48
141.77
97.47
70.45
76.75
40.98
22.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
378.19
424.13
293.18
216.04
234.65
149.62
78.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
378.19
424.13
293.18
216.04
234.65
149.62
78.58
Share in Profit of Associates
-2.90
1.81
-3.04
-3.20
-0.97
0.00
0.00
Minority Interest
-0.13
-0.19
-0.17
0.25
-0.36
-0.34
0.56
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
375.91
426.33
289.85
212.83
233.53
148.60
77.56
Equity Capital
209.00
209.00
104.50
104.50
104.50
104.50
104.50
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
6.38
6.23
5.14
7.14
8.01
5.14
1.99
Operating Profit Margin (Excl OI)
53.18%
60.03%
59.76%
58.98%
66.58%
61.68%
38.29%
Gross Profit Margin
63.15%
70.02%
71.72%
69.83%
76.97%
82.36%
66.18%
PAT Margin
42.88%
49.45%
51.3%
50.2%
56.57%
62.19%
47.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 2.83% vs 50.10% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is -11.83% vs 47.09% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is -8.89% vs 50.78% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 160.00% vs -44.44% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024

Compare Nine Monthly Results Of C D S L With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
882.06
2,567.44
-1,685.38
-65.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
882.06
2,567.44
-1,685.38
-65.64%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
120.69
1,381.89
-1,261.20
-91.27%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
114.75
0.00
114.75
Selling and Distribution Expenses
0.00
217.20
-217.20
-100.00%
Other Expenses
177.52
234.35
-56.83
-24.25%
Total Expenditure (Excl Depreciation)
412.96
1,833.44
-1,420.48
-77.48%
Operating Profit (PBDIT) excl Other Income
469.10
734.00
-264.90
-36.09%
Other Income
88.09
91.10
-3.01
-3.30%
Operating Profit (PBDIT)
557.19
825.10
-267.91
-32.47%
Interest
0.13
17.17
-17.04
-99.24%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
557.06
807.93
-250.87
-31.05%
Depreciation
48.38
93.42
-45.04
-48.21%
Profit Before Tax
507.44
714.51
-207.07
-28.98%
Tax
130.48
190.00
-59.52
-31.33%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
378.19
524.51
-146.32
-27.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
378.19
524.51
-146.32
-27.90%
Share in Profit of Associates
-2.90
0.00
-2.90
Minority Interest
-0.13
0.00
-0.13
Other related items
0.00
0.00
0.00
Consolidated Net Profit
375.91
524.51
-148.60
-28.33%
Equity Capital
209.00
7.31
201.69
2,759.10%
Face Value
10.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
63.15%
31.47%
0.00
31.68%
PAT Margin
42.88%
20.43%
0.00
22.45%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 882.06 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 2.83% vs 50.10% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 375.91 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -11.83% vs 47.09% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 469.10 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -8.89% vs 50.78% in Dec 2024

Nine Monthly - Interest
Interest 0.13 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 160.00% vs -44.44% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 53.18%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024