D B Corp

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: INE950I01011
  • NSEID: DBCORP
  • BSEID: 533151
INR
236.20
-5.25 (-2.17%)
BSENSE

Jan 29

BSE+NSE Vol: 1.03 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,779.13
1,791.45
1,784.95
1,598.30
1,296.58
1,051.10
1,737.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,779.13
1,791.45
1,784.95
1,598.30
1,296.58
1,051.10
1,737.18
Raw Material Cost
489.35
485.27
563.87
645.08
397.31
300.11
597.55
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-1.49
0.12
-0.30
-2.66
0.05
0.68
-0.29
Employee Cost
343.88
334.42
322.68
284.52
278.62
273.30
313.79
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
-0.01
-0.01
-0.01
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
563.46
509.37
447.48
421.78
376.22
273.37
410.56
Total Expenditure (Excl Depreciation)
1,395.20
1,329.18
1,333.73
1,348.71
1,052.19
847.45
1,321.62
Operating Profit (PBDIT) excl Other Income
383.93
462.27
451.22
249.59
244.39
203.65
415.56
Other Income
72.11
62.97
55.36
22.63
12.11
10.95
9.38
Operating Profit (PBDIT)
456.04
525.24
506.58
272.22
256.50
214.60
424.94
Interest
19.14
18.19
17.47
15.61
12.32
19.52
18.11
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
436.90
507.05
489.11
256.61
244.18
195.08
406.83
Depreciation
74.29
79.29
85.14
82.38
83.00
86.74
90.59
Profit Before Tax
362.61
427.76
403.97
174.24
161.19
108.34
316.24
Tax
92.80
109.11
100.98
46.17
43.15
28.84
65.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
269.81
318.65
303.00
128.06
118.04
79.51
250.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
269.81
318.65
303.00
128.06
118.04
79.51
250.93
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
269.81
318.65
303.00
128.06
118.04
79.51
250.93
Equity Capital
178.24
178.18
178.09
177.94
176.76
174.96
174.95
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
5.36
6.63
6.96
2.72
4.91
5.65
4.66
Operating Profit Margin (Excl OI)
21.58%
25.8%
25.28%
15.62%
18.85%
19.37%
23.92%
Gross Profit Margin
24.56%
28.3%
27.4%
16.06%
18.83%
18.56%
23.42%
PAT Margin
15.17%
17.79%
16.98%
8.01%
9.1%
7.56%
14.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is -0.69% vs 0.36% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is -15.33% vs 5.17% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is -16.95% vs 2.45% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 5.22% vs 4.12% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024

Compare Nine Monthly Results Of D B Corp With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,779.13
4.72
1,774.41
37,593.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,779.13
4.72
1,774.41
37,593.43%
Raw Material Cost
489.35
1.49
487.86
32,742.28%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-1.49
0.00
-1.49
Employee Cost
343.88
0.48
343.40
71,541.67%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
563.46
2.75
560.71
20,389.45%
Total Expenditure (Excl Depreciation)
1,395.20
4.72
1,390.48
29,459.32%
Operating Profit (PBDIT) excl Other Income
383.93
0.00
383.93
Other Income
72.11
0.08
72.03
90,037.50%
Operating Profit (PBDIT)
456.04
0.08
455.96
569,950.00%
Interest
19.14
0.06
19.08
31,800.00%
Exceptional Items
0.00
-22.84
22.84
100.00%
Gross Profit (PBDT)
436.90
-22.82
459.72
2,014.55%
Depreciation
74.29
0.11
74.18
67,436.36%
Profit Before Tax
362.61
-22.95
385.56
1,680.00%
Tax
92.80
-0.01
92.81
928,100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
269.81
-22.94
292.75
1,276.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
269.81
-22.94
292.75
1,276.16%
Share in Profit of Associates
0.00
0.11
-0.11
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
269.81
-22.83
292.64
1,281.82%
Equity Capital
178.24
25.37
152.87
602.56%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
24.56%
-483.47%
0.00
508.03%
PAT Margin
15.17%
-486.02%
0.00
501.19%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,779.13 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -0.69% vs 0.36% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 269.81 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -15.33% vs 5.17% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 383.93 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -16.95% vs 2.45% in Dec 2024

Nine Monthly - Interest
Interest 19.14 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 5.22% vs 4.12% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.58%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024