Nine Monthly Results Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
10,344.81
9,200.59
8,523.20
8,826.95
6,831.62
6,117.60
5,849.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,344.81
9,200.59
8,523.20
8,826.95
6,831.62
6,117.60
5,849.90
Raw Material Cost
3,941.51
3,515.76
3,350.71
2,999.51
2,282.49
1,970.43
1,971.85
Purchase of Finished goods
997.07
875.37
756.62
772.27
735.66
714.05
648.99
(Increase) / Decrease In Stocks
513.21
590.15
588.78
669.62
212.28
729.48
303.08
Employee Cost
942.53
787.98
745.23
659.73
586.61
545.15
554.90
Power Cost
1,397.40
1,261.56
1,305.93
1,535.42
1,080.62
657.15
807.73
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,408.83
1,244.74
1,050.52
930.20
772.13
709.84
714.06
Total Expenditure (Excl Depreciation)
9,200.55
8,275.56
7,797.79
7,566.75
5,669.79
5,326.10
5,000.61
Operating Profit (PBDIT) excl Other Income
1,144.26
925.03
725.41
1,260.20
1,161.83
791.50
849.29
Other Income
149.77
120.86
74.52
93.89
63.53
61.21
90.88
Operating Profit (PBDIT)
1,294.03
1,045.89
799.93
1,354.09
1,225.36
852.71
940.17
Interest
136.00
110.27
55.09
40.91
67.92
97.30
117.21
Exceptional Items
-55.00
0.00
0.00
0.00
0.00
0.00
-14.62
Gross Profit (PBDT)
1,103.03
935.62
744.84
1,313.18
1,157.44
755.41
808.34
Depreciation
364.52
296.00
222.62
189.28
177.13
174.74
159.00
Profit Before Tax
738.51
639.62
522.22
1,123.90
980.31
580.67
649.34
Tax
253.33
214.26
192.92
399.73
315.37
139.65
137.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
485.18
425.36
329.30
724.17
664.94
441.02
512.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
485.18
425.36
329.30
724.17
664.94
441.02
512.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
1.22
1.25
2.60
Minority Interest
-0.59
0.00
0.00
0.00
0.00
-0.71
0.36
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
483.53
425.36
329.30
724.17
666.16
441.56
515.44
Equity Capital
31.35
31.35
31.35
31.35
31.35
31.35
31.35
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
13.59
16.81
15.42
21.94
22.43
16.25
11.25
Operating Profit Margin (Excl OI)
11.06%
10.05%
8.51%
14.28%
17.01%
12.94%
14.52%
Gross Profit Margin
10.66%
10.17%
8.74%
14.88%
16.94%
12.35%
13.82%
PAT Margin
4.69%
4.62%
3.86%
8.2%
9.73%
7.21%
8.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 12.44% vs 7.95% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 13.68% vs 29.17% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 23.70% vs 27.52% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 23.33% vs 100.16% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of DCM Shriram With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
10,344.81
0
10,344.81
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,344.81
0
10,344.81
Raw Material Cost
3,941.51
0
3,941.51
Purchase of Finished goods
997.07
0
997.07
(Increase) / Decrease In Stocks
513.21
0
513.21
Employee Cost
942.53
0
942.53
Power Cost
1,397.40
0
1,397.40
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
1,408.83
0.00
1,408.83
Total Expenditure (Excl Depreciation)
9,200.55
0
9,200.55
Operating Profit (PBDIT) excl Other Income
1,144.26
0.00
1,144.26
Other Income
149.77
0
149.77
Operating Profit (PBDIT)
1,294.03
0
1,294.03
Interest
136.00
0
136.00
Exceptional Items
-55.00
0
-55.00
Gross Profit (PBDT)
1,103.03
0
1,103.03
Depreciation
364.52
0
364.52
Profit Before Tax
738.51
0
738.51
Tax
253.33
0
253.33
Provisions and contingencies
0.00
0
0.00
Profit After Tax
485.18
0
485.18
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
485.18
0
485.18
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.59
0
-0.59
Other related items
0.00
0.00
0.00
Consolidated Net Profit
483.53
0
483.53
Equity Capital
31.35
0
31.35
Face Value
2.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
10.66%
0.00%
0.00
10.66%
PAT Margin
4.69%
0.00%
0.00
4.69%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 10,344.81 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 12.44% vs 7.95% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 483.53 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 13.68% vs 29.17% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,144.26 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 23.70% vs 27.52% in Dec 2024
Nine Monthly - Interest
Interest 136.00 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 23.33% vs 100.16% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.06%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
