Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
7,374.18
5,888.06
4,717.65
3,842.08
2,800.62
1,700.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,374.18
5,888.06
4,717.65
3,842.08
2,800.62
1,700.38
Raw Material Cost
5.88
6.82
57.63
62.16
58.53
24.57
Purchase of Finished goods
4,145.75
3,542.84
2,763.47
2,246.25
1,743.48
971.89
(Increase) / Decrease In Stocks
-89.98
-229.74
-132.45
-168.61
-220.04
60.35
Employee Cost
567.69
491.95
422.83
364.39
296.64
199.36
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
-0.01
-0.02
0.02
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
2,215.45
1,735.63
1,353.29
1,152.56
797.29
332.30
Total Expenditure (Excl Depreciation)
6,844.79
5,547.50
4,464.77
3,656.74
2,675.88
1,588.49
Operating Profit (PBDIT) excl Other Income
529.39
340.56
252.88
185.34
124.74
111.89
Other Income
23.62
18.31
22.87
20.48
15.83
7.37
Operating Profit (PBDIT)
553.01
358.87
275.75
205.82
140.57
119.26
Interest
90.79
77.47
61.70
55.85
33.15
23.35
Exceptional Items
-17.40
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
444.82
281.40
214.05
149.97
107.42
95.91
Depreciation
236.11
193.50
164.59
120.21
65.93
50.20
Profit Before Tax
208.71
87.90
49.47
29.77
41.49
45.71
Tax
83.52
33.25
15.49
9.22
7.78
1.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
125.19
54.65
33.98
20.54
33.71
43.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
125.19
54.65
33.98
20.54
33.71
43.74
Share in Profit of Associates
0.00
-1.63
-3.30
-1.86
0.00
0.00
Minority Interest
4.73
-6.64
-2.81
-1.25
0.98
0.75
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
121.06
45.80
25.34
16.85
32.52
44.67
Equity Capital
286.25
285.90
285.50
284.94
47.29
15.05
Face Value
1.0
1.0
1.0
1.0
1.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.22
0.09
0.06
0.03
0.6
45.77
Operating Profit Margin (Excl OI)
7.18%
5.78%
5.36%
4.82%
4.45%
6.58%
Gross Profit Margin
6.03%
4.78%
4.54%
3.9%
3.84%
5.64%
PAT Margin
1.7%
0.93%
0.72%
0.53%
1.2%
2.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 25.24% vs 24.81% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 164.32% vs 80.74% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 55.45% vs 34.67% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 17.19% vs 25.56% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of FSN E-Commerce With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
7,374.18
0
7,374.18
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,374.18
0
7,374.18
Raw Material Cost
5.88
0
5.88
Purchase of Finished goods
4,145.75
0
4,145.75
(Increase) / Decrease In Stocks
-89.98
0
-89.98
Employee Cost
567.69
0
567.69
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
2,215.45
0.00
2,215.45
Total Expenditure (Excl Depreciation)
6,844.79
0
6,844.79
Operating Profit (PBDIT) excl Other Income
529.39
0.00
529.39
Other Income
23.62
0
23.62
Operating Profit (PBDIT)
553.01
0
553.01
Interest
90.79
0
90.79
Exceptional Items
-17.40
0
-17.40
Gross Profit (PBDT)
444.82
0
444.82
Depreciation
236.11
0
236.11
Profit Before Tax
208.71
0
208.71
Tax
83.52
0
83.52
Provisions and contingencies
0.00
0
0.00
Profit After Tax
125.19
0
125.19
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
125.19
0
125.19
Share in Profit of Associates
0.00
0
0.00
Minority Interest
4.73
0
4.73
Other related items
0.00
0.00
0.00
Consolidated Net Profit
121.06
0
121.06
Equity Capital
286.25
0
286.25
Face Value
1.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
6.03%
0.00%
0.00
6.03%
PAT Margin
1.70%
0.00%
0.00
1.70%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 7,374.18 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 25.24% vs 24.81% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 121.06 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 164.32% vs 80.74% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 529.39 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 55.45% vs 34.67% in Dec 2024
Nine Monthly - Interest
Interest 90.79 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 17.19% vs 25.56% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.18%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






