Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
334.94
325.23
276.14
296.08
1,206.24
798.24
3,093.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
334.94
325.23
276.14
296.08
1,206.24
798.24
3,093.26
Raw Material Cost
0.82
13.64
13.49
10.52
73.96
24.29
167.02
Purchase of Finished goods
281.18
265.21
218.48
234.05
1,025.50
613.66
2,482.86
(Increase) / Decrease In Stocks
0.94
-3.61
-0.48
33.42
-50.63
111.55
24.19
Employee Cost
21.50
17.60
19.18
27.06
42.06
47.21
98.18
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.00
0.00
0.00
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
44.07
33.69
39.07
61.83
132.41
200.82
211.62
Total Expenditure (Excl Depreciation)
348.51
326.54
289.74
366.88
1,223.30
997.53
2,983.88
Operating Profit (PBDIT) excl Other Income
-13.57
-1.31
-13.60
-70.80
-17.06
-199.29
109.38
Other Income
22.35
26.82
15.37
19.16
16.42
14.74
16.70
Operating Profit (PBDIT)
8.78
25.51
1.77
-51.64
-0.64
-184.55
126.08
Interest
73.97
45.06
41.09
39.48
47.93
58.48
65.48
Exceptional Items
55.32
3.48
-62.13
-152.62
0.00
-35.59
0.00
Gross Profit (PBDT)
-9.87
-16.07
-101.45
-243.74
-48.57
-278.62
60.60
Depreciation
14.98
11.89
13.97
26.50
38.97
44.41
53.56
Profit Before Tax
-24.85
-27.88
-115.85
-270.63
-87.54
-323.02
7.04
Tax
18.05
-0.13
-1.50
4.45
0.41
-17.16
16.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-42.90
-27.83
-113.91
-274.69
-87.94
-305.86
-9.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-42.90
-27.83
-113.91
-274.69
-87.94
-305.86
-9.28
Share in Profit of Associates
11.27
-0.09
-0.19
-3.96
-15.58
-22.33
-31.76
Minority Interest
-0.33
0.12
0.01
0.01
0.02
-0.02
0.20
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-31.86
-27.80
-114.09
-278.63
-103.48
-328.19
-40.50
Equity Capital
1,198.22
1,198.22
1,191.92
1,190.15
1,190.15
1,184.15
1,144.79
Face Value
6.0
6.0
6.0
6.0
6.0
6.0
6.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
-0.14
-0.06
-0.09
-0.17
-0.23
-0.57
-0.05
Operating Profit Margin (Excl OI)
-4.05%
-0.4%
-4.93%
-23.91%
-1.41%
-24.97%
3.54%
Gross Profit Margin
-2.95%
-4.94%
-36.74%
-82.32%
-4.03%
-34.9%
1.96%
PAT Margin
-12.81%
-8.56%
-41.25%
-92.78%
-7.29%
-38.32%
-0.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 2.99% vs 17.78% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is -14.60% vs 75.63% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is -935.88% vs 90.37% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 64.16% vs 9.66% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of Future Consumer With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
334.94
0
334.94
Other Operating Income
0.00
0.00
0.00
Total Operating income
334.94
0
334.94
Raw Material Cost
0.82
0
0.82
Purchase of Finished goods
281.18
0
281.18
(Increase) / Decrease In Stocks
0.94
0
0.94
Employee Cost
21.50
0
21.50
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
44.07
0.00
44.07
Total Expenditure (Excl Depreciation)
348.51
0
348.51
Operating Profit (PBDIT) excl Other Income
-13.57
0.00
-13.57
Other Income
22.35
0
22.35
Operating Profit (PBDIT)
8.78
0
8.78
Interest
73.97
0
73.97
Exceptional Items
55.32
0
55.32
Gross Profit (PBDT)
-9.87
0
-9.87
Depreciation
14.98
0
14.98
Profit Before Tax
-24.85
0
-24.85
Tax
18.05
0
18.05
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-42.90
0
-42.90
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
-42.90
0
-42.90
Share in Profit of Associates
11.27
0
11.27
Minority Interest
-0.33
0
-0.33
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-31.86
0
-31.86
Equity Capital
1,198.22
0
1,198.22
Face Value
6.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
-2.95%
0%
0.00
-2.95%
PAT Margin
-12.81%
0%
0.00
-12.81%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 334.94 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 2.99% vs 17.78% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit -31.86 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -14.60% vs 75.63% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -13.57 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -935.88% vs 90.37% in Dec 2024
Nine Monthly - Interest
Interest 73.97 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 64.16% vs 9.66% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -4.05%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024






