Huhtamaki India

  • Market Cap: Small Cap
  • Industry: Packaging
  • ISIN: INE275B01026
  • NSEID: HUHTAMAKI
  • BSEID: 509820
INR
213.93
0.3 (0.14%)
BSENSE

Dec 05

BSE+NSE Vol: 1.15 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'16
Dec'15
Dec'14
Dec'13
Dec'12
Net Sales
1,636.92
1,489.14
907.24
795.78
665.63
Other Operating Income
11.29
20.25
7.96
8.25
5.57
Total Operating income
1,648.21
1,509.39
915.20
804.03
671.20
Raw Material Cost
1,124.22
1,019.92
664.92
555.04
467.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-12.07
4.62
-13.07
-2.72
1.22
Employee Cost
145.25
126.74
68.32
65.12
52.64
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
134.64
187.97
104.65
97.14
82.56
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
69.17
2.96
0.42
2.05
1.16
Total Expenditure (Excl Depreciation)
1,461.21
1,342.21
825.24
716.63
605.31
Operating Profit (PBDIT) excl Other Income
187.00
167.18
89.96
87.40
65.89
Other Income
12.52
11.20
5.93
4.13
6.54
Operating Profit (PBDIT)
206.57
178.38
95.89
91.53
72.43
Interest
25.56
30.45
2.21
2.82
0.02
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
181.01
147.93
93.68
88.71
72.41
Depreciation
69.21
67.28
32.66
31.25
25.83
Profit Before Tax
111.80
80.65
61.02
57.46
46.58
Tax
39.38
22.42
14.53
16.99
11.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
72.42
58.23
46.49
40.47
35.05
Extraordinary Items
0.00
0.00
3.89
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
72.42
58.23
50.38
40.47
35.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.09
-1.86
-1.57
-0.92
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
69.33
56.37
48.81
39.55
35.05
Equity Capital
14.54
14.54
14.54
12.54
12.54
Face Value
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
2.31
2.2
1.97
1.46
1.4
Operating Profit Margin (Excl OI)
11.35%
11.08%
9.83%
10.87%
9.82%
Gross Profit Margin
10.98%
9.8%
10.24%
11.03%
10.79%
PAT Margin
4.39%
3.86%
5.08%
5.03%
5.22%
Public Share Holdings (%)
0.0%
31.23%
31.23%
36.23%
36.3%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Sep 2025 is -3.21% vs -2.47% in Sep 2024

stock-summary

Standalone Net Profit

YoY Growth in nine months ended Sep 2025 is 15.18% vs -7.22% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Sep 2025 is 50.18% vs -33.51% in Sep 2024

stock-summary

Interest

YoY Growth in nine months ended Sep 2025 is -38.41% vs -39.95% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Sep 2025 has improved from Sep 2024

Compare Nine Monthly Results Of Huhtamaki India With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,636.92
0
1,636.92
Other Operating Income
11.29
0.00
11.29
Total Operating income
1,648.21
0
1,648.21
Raw Material Cost
1,124.22
0
1,124.22
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-12.07
0
-12.07
Employee Cost
145.25
0
145.25
Power Cost
0.00
0
0.00
Manufacturing Expenses
134.64
0
134.64
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
69.17
0.00
69.17
Total Expenditure (Excl Depreciation)
1,461.21
0
1,461.21
Operating Profit (PBDIT) excl Other Income
187.00
0.00
187.00
Other Income
12.52
0
12.52
Operating Profit (PBDIT)
206.57
0
206.57
Interest
25.56
0
25.56
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
181.01
0
181.01
Depreciation
69.21
0
69.21
Profit Before Tax
111.80
0
111.80
Tax
39.38
0
39.38
Provisions and contingencies
0.00
0
0.00
Profit After Tax
72.42
0
72.42
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
72.42
0
72.42
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-3.09
0
-3.09
Other related items
0.00
0.00
0.00
Consolidated Net Profit
69.33
0
69.33
Equity Capital
14.54
0
14.54
Face Value
2.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
10.98%
0%
0.00
10.98%
PAT Margin
4.39%
0%
0.00
4.39%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,789.91 Cr
in Sep 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Sep 2025 is -3.21% vs -2.47% in Sep 2024

Nine Monthly - Standalone Net Profit
Standalone Net Profit 87.86 Cr
in Sep 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Sep 2025 is 15.18% vs -7.22% in Sep 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 136.80 Cr
in Sep 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Sep 2025 is 50.18% vs -33.51% in Sep 2024

Nine Monthly - Interest
Interest 8.98 Cr
in Sep 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Sep 2025 is -38.41% vs -39.95% in Sep 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.41%
in Sep 2025

Figures in %
stock-summary

YoY Growth in nine months ended Sep 2025 has improved from Sep 2024