Imagica. Enter.

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: INE172N01012
  • NSEID: IMAGICAA
  • BSEID: 539056
INR
48.75
0.38 (0.79%)
BSENSE

Feb 09

BSE+NSE Vol: 23.25 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
281.99
315.82
208.15
196.66
38.91
7.44
164.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
281.99
315.82
208.15
196.66
38.91
7.44
164.41
Raw Material Cost
23.77
24.53
14.98
16.37
3.32
0.90
11.64
Purchase of Finished goods
5.51
6.49
6.90
6.22
1.18
1.07
6.26
(Increase) / Decrease In Stocks
0.49
0.47
0.44
-1.15
-0.56
-1.02
-0.14
Employee Cost
39.63
34.25
36.88
33.34
16.48
19.23
40.03
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
-0.00
-0.01
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
28.94
26.38
0.00
0.00
0.00
0.00
0.00
Other Expenses
97.93
87.42
65.10
71.37
24.47
15.07
75.78
Total Expenditure (Excl Depreciation)
196.28
179.54
124.29
126.15
44.89
35.25
133.57
Operating Profit (PBDIT) excl Other Income
85.71
136.28
83.86
70.51
-5.98
-27.81
30.84
Other Income
8.43
6.53
9.78
79.62
1.35
10.57
0.59
Operating Profit (PBDIT)
94.14
142.81
93.64
150.13
-4.63
-17.24
31.43
Interest
14.12
6.18
1.19
53.83
139.22
120.01
111.74
Exceptional Items
-0.19
-2.27
514.62
489.14
0.00
0.00
0.00
Gross Profit (PBDT)
79.83
134.36
607.07
585.44
-143.85
-137.25
-80.31
Depreciation
73.90
66.11
63.75
68.42
69.52
75.60
76.17
Profit Before Tax
5.92
68.24
543.32
517.03
-213.39
-212.86
-156.48
Tax
5.69
5.47
7.23
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
0.23
62.78
536.09
517.03
-213.39
-212.86
-156.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
0.23
62.78
536.09
517.03
-213.39
-212.86
-156.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
0.23
62.78
536.09
517.03
-213.39
-212.86
-156.48
Equity Capital
565.86
542.33
481.90
411.19
88.06
88.06
88.06
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
307.32
-256.69
0.00
0.00
0.00
Diluted Earnings per share
-0.09
0.06
0.09
0.22
-6.74
-7.51
-6.14
Operating Profit Margin (Excl OI)
30.39%
43.15%
40.29%
35.85%
-15.37%
-373.79%
18.76%
Gross Profit Margin
28.31%
42.54%
291.65%
297.69%
-369.7%
-1844.76%
-48.85%
PAT Margin
0.08%
19.88%
257.55%
262.91%
-548.42%
-2861.02%
-95.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is -10.71% vs 51.73% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is -99.63% vs -88.29% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is -37.11% vs 62.51% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 128.48% vs 419.33% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024

Compare Nine Monthly Results Of Imagica. Enter. With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
281.99
0
281.99
Other Operating Income
0.00
0.00
0.00
Total Operating income
281.99
0
281.99
Raw Material Cost
23.77
0
23.77
Purchase of Finished goods
5.51
0
5.51
(Increase) / Decrease In Stocks
0.49
0
0.49
Employee Cost
39.63
0
39.63
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.01
0
0.01
Selling and Distribution Expenses
28.94
0
28.94
Other Expenses
97.93
0.00
97.93
Total Expenditure (Excl Depreciation)
196.28
0
196.28
Operating Profit (PBDIT) excl Other Income
85.71
0.00
85.71
Other Income
8.43
0
8.43
Operating Profit (PBDIT)
94.14
0
94.14
Interest
14.12
0
14.12
Exceptional Items
-0.19
0
-0.19
Gross Profit (PBDT)
79.83
0
79.83
Depreciation
73.90
0
73.90
Profit Before Tax
5.92
0
5.92
Tax
5.69
0
5.69
Provisions and contingencies
0.00
0
0.00
Profit After Tax
0.23
0
0.23
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
0.23
0
0.23
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
0.23
0
0.23
Equity Capital
565.86
0
565.86
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
28.31%
0%
0.00
28.31%
PAT Margin
0.08%
0%
0.00
0.08%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 281.99 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -10.71% vs 51.73% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 0.23 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -99.63% vs -88.29% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 85.71 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -37.11% vs 62.51% in Dec 2024

Nine Monthly - Interest
Interest 14.12 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 128.48% vs 419.33% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.39%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024