KIC Metaliks

  • Market Cap: Micro Cap
  • Industry: Ferrous Metals
  • ISIN: INE434C01027
  • NSEID:
  • BSEID: 513693
INR
30.50
-0.27 (-0.88%)
BSENSE

Feb 12

BSE+NSE Vol: 1.2 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'21
Dec'20
Net Sales
428.71
334.98
Other Operating Income
0.00
0.00
Total Operating income
428.71
334.98
Raw Material Cost
343.92
304.50
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
14.86
11.69
Power Cost
0.00
0.00
Manufacturing Expenses
9.17
3.65
Selling and Distribution Expenses
8.96
10.74
Other Expenses
-9.06
-0.80
Total Expenditure (Excl Depreciation)
367.85
329.78
Operating Profit (PBDIT) excl Other Income
60.87
5.19
Other Income
16.54
4.21
Operating Profit (PBDIT)
80.37
11.84
Interest
15.58
7.09
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
65.29
15.79
Depreciation
8.93
6.17
Profit Before Tax
55.86
-1.42
Tax
19.12
0.49
Provisions and contingencies
0.00
0.00
Profit After Tax
36.74
-1.91
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
36.74
-1.91
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
36.74
-1.91
Equity Capital
0.00
0.00
Face Value
2.0
2.0
Reserves
0.00
0.00
Diluted Earnings per share
4.29
1.11
Operating Profit Margin (Excl OI)
14.2%
1.55%
Gross Profit Margin
15.23%
4.71%
PAT Margin
8.57%
-0.57%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2021 is 27.98%

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2021 is 2,023.56%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2021 is 736.57%

stock-summary

Interest

YoY Growth in nine months ended Dec 2021 is 119.75%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2021 has improved from Dec 2020

Compare Nine Monthly Results Of KIC Metaliks With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
428.71
86.50
342.21
395.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
428.71
86.50
342.21
395.62%
Raw Material Cost
343.92
55.92
288.00
515.02%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
14.86
8.11
6.75
83.23%
Power Cost
0
0
0.00
Manufacturing Expenses
9.17
2.37
6.80
286.92%
Selling and Distribution Expenses
8.96
1.23
7.73
628.46%
Other Expenses
-9.06
20.78
-29.84
-143.60%
Total Expenditure (Excl Depreciation)
367.85
88.41
279.44
316.07%
Operating Profit (PBDIT) excl Other Income
60.87
-1.92
62.79
3,270.31%
Other Income
16.54
4.34
12.20
281.11%
Operating Profit (PBDIT)
80.37
3.21
77.16
2,403.74%
Interest
15.58
9.01
6.57
72.92%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
65.29
-3.28
68.57
2,090.55%
Depreciation
8.93
2.71
6.22
229.52%
Profit Before Tax
55.86
-8.52
64.38
755.63%
Tax
19.12
0.54
18.58
3,440.74%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
36.74
-10.97
47.71
434.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
36.74
-10.97
47.71
434.91%
Share in Profit of Associates
0.00
2.14
-2.14
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
36.74
-8.83
45.57
516.08%
Equity Capital
0
0
0.00
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
15.23%
-3.79%
0.00
19.02%
PAT Margin
8.57%
-12.68%
0.00
21.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 428.71 Cr
in Dec 2021

Figures in Cr
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 36.74 Cr
in Dec 2021

Figures in Cr
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 63.83 Cr
in Dec 2021

Figures in Cr
Nine Monthly - Interest
Interest 15.58 Cr
in Dec 2021

Figures in Cr
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.20%
in Dec 2021

Figures in %