Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,111.33
4,860.24
4,639.79
4,888.48
2,745.21
1,303.83
1,426.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,111.33
4,860.24
4,639.79
4,888.48
2,745.21
1,303.83
1,426.79
Raw Material Cost
2,884.24
2,862.29
2,526.15
2,840.16
1,662.74
659.77
880.10
Purchase of Finished goods
18.80
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-43.74
-160.76
-29.07
10.62
-40.82
9.47
13.29
Employee Cost
287.51
286.63
265.71
236.26
100.82
84.08
75.23
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,328.50
1,309.39
1,176.86
1,163.87
471.09
284.86
303.58
Total Expenditure (Excl Depreciation)
4,475.31
4,297.55
3,939.65
4,250.91
2,193.83
1,038.18
1,272.20
Operating Profit (PBDIT) excl Other Income
636.02
562.69
700.14
637.57
551.38
265.65
154.59
Other Income
26.95
43.00
35.42
52.67
21.90
20.34
23.45
Operating Profit (PBDIT)
662.97
605.69
735.56
690.24
573.28
285.99
178.04
Interest
96.02
110.07
89.81
70.77
16.95
20.74
14.96
Exceptional Items
-12.20
0.51
-36.47
0.06
0.00
0.00
0.00
Gross Profit (PBDT)
553.76
495.62
609.02
619.47
556.33
265.25
163.08
Depreciation
201.45
191.14
169.24
126.69
67.07
58.39
45.02
Profit Before Tax
352.31
304.48
439.78
492.78
489.26
206.86
118.06
Tax
109.88
93.86
150.04
126.40
128.88
29.14
34.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
242.43
210.62
289.74
366.38
360.38
177.72
83.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.99
0.51
0.26
0.06
0.00
0.00
0.00
Net Profit
243.42
211.13
290.00
366.44
360.38
177.72
83.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-69.38
-50.22
25.20
-46.42
-87.12
34.10
-4.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
115.82
102.29
206.74
180.44
193.48
96.30
57.04
Equity Capital
10.51
10.41
9.89
9.81
9.78
9.71
9.71
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
19.21
22.44
49.09
61.75
44.28
60.9
15.6
Operating Profit Margin (Excl OI)
12.44%
11.58%
15.09%
13.04%
20.09%
20.37%
10.83%
Gross Profit Margin
10.83%
10.2%
13.13%
12.67%
20.27%
20.34%
11.43%
PAT Margin
4.74%
4.33%
6.24%
7.49%
13.13%
13.63%
5.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 5.17% vs 4.75% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 13.23% vs -50.52% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 13.03% vs -19.63% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -12.76% vs 22.56% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Kirloskar Indus. With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
5,111.33
1,152.88
3,958.45
343.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,111.33
1,152.88
3,958.45
343.35%
Raw Material Cost
2,884.24
607.67
2,276.57
374.64%
Purchase of Finished goods
18.80
0.00
18.80
(Increase) / Decrease In Stocks
-43.74
-16.84
-26.90
-159.74%
Employee Cost
287.51
161.26
126.25
78.29%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,328.50
234.54
1,093.96
466.43%
Total Expenditure (Excl Depreciation)
4,475.31
986.63
3,488.68
353.60%
Operating Profit (PBDIT) excl Other Income
636.02
166.25
469.77
282.57%
Other Income
26.95
27.97
-1.02
-3.65%
Operating Profit (PBDIT)
662.97
194.22
468.75
241.35%
Interest
96.02
10.46
85.56
817.97%
Exceptional Items
-12.20
0.00
-12.20
Gross Profit (PBDT)
553.76
183.76
370.00
201.35%
Depreciation
201.45
33.90
167.55
494.25%
Profit Before Tax
352.31
149.86
202.45
135.09%
Tax
109.88
41.89
67.99
162.31%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
242.43
107.97
134.46
124.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.99
0.00
0.99
Net Profit
243.42
107.97
135.45
125.45%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-69.38
0.00
-69.38
Other related items
0.00
0.00
0.00
Consolidated Net Profit
115.82
107.97
7.85
7.27%
Equity Capital
10.51
91.04
-80.53
-88.46%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
10.83%
15.94%
0.00
-5.11%
PAT Margin
4.74%
9.37%
0.00
-4.63%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 5,111.33 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 5.17% vs 4.75% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 115.82 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 13.23% vs -50.52% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 636.02 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 13.03% vs -19.63% in Dec 2024
Nine Monthly - Interest
Interest 96.02 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -12.76% vs 22.56% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.44%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






