Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'18
Dec'17
Dec'16
Dec'15
Net Sales
152.77
112.56
0.35
12.25
45.85
103.09
Other Operating Income
0.00
0.00
0.00
0.09
3.41
0.00
Total Operating income
152.77
112.56
0.35
12.34
49.26
103.09
Raw Material Cost
115.41
88.60
0.32
51.16
29.21
19.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
20.01
30.75
(Increase) / Decrease In Stocks
8.01
0.00
0.00
0.00
-2.98
5.20
Employee Cost
2.50
0.44
0.52
0.92
0.83
0.82
Power Cost
1.16
0.86
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
20.30
1.47
5.18
34.53
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
2.92
7.62
0.00
0.02
-0.00
-0.00
Total Expenditure (Excl Depreciation)
130.01
97.52
21.14
53.57
52.25
91.16
Operating Profit (PBDIT) excl Other Income
22.76
15.04
-20.80
-41.22
-2.99
11.92
Other Income
2.56
4.54
2.60
0.10
0.15
1.42
Operating Profit (PBDIT)
25.32
19.58
-18.19
-41.13
-2.84
13.34
Interest
0.99
0.09
0.02
5.40
7.23
6.80
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-0.25
Gross Profit (PBDT)
24.33
19.49
-18.21
-46.53
-10.07
6.29
Depreciation
0.62
0.46
1.58
1.28
1.28
3.11
Profit Before Tax
23.71
19.03
-19.79
-47.81
-11.36
3.19
Tax
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
23.71
19.03
-19.79
-47.81
-11.36
3.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
23.71
19.03
-19.79
-47.81
-11.36
3.19
Share in Profit of Associates
0.00
0.00
0.00
-2.16
-0.22
0.00
Minority Interest
0.00
0.00
0.00
0.00
-0.04
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
23.71
19.03
-19.79
-50.60
-11.62
3.19
Equity Capital
17.21
17.21
25.00
25.00
25.00
25.00
Face Value
1.0
1.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
11.77
Diluted Earnings per share
0.38
0.37
-0.32
-1.25
-5.34
0.82
Operating Profit Margin (Excl OI)
14.9%
13.36%
-5993.08%
-333.94%
-6.06%
11.57%
Gross Profit Margin
15.93%
17.32%
-5248.41%
-376.91%
-20.45%
6.1%
PAT Margin
15.52%
16.91%
-5702.59%
-387.32%
-23.06%
3.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 35.72%
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 24.59%
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 51.33%
Interest
YoY Growth in nine months ended Dec 2025 is 1,000.00%
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Marsons With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
152.77
3,423.80
-3,271.03
-95.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
152.77
3,423.80
-3,271.03
-95.54%
Raw Material Cost
115.41
3,111.28
-2,995.87
-96.29%
Purchase of Finished goods
0.00
111.25
-111.25
-100.00%
(Increase) / Decrease In Stocks
8.01
-152.60
160.61
105.25%
Employee Cost
2.50
69.98
-67.48
-96.43%
Power Cost
1.16
0.00
1.16
Manufacturing Expenses
0.01
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
2.92
113.49
-110.57
-97.43%
Total Expenditure (Excl Depreciation)
130.01
3,253.41
-3,123.40
-96.00%
Operating Profit (PBDIT) excl Other Income
22.76
170.39
-147.63
-86.64%
Other Income
2.56
12.47
-9.91
-79.47%
Operating Profit (PBDIT)
25.32
182.86
-157.54
-86.15%
Interest
0.99
55.99
-55.00
-98.23%
Exceptional Items
0.00
-3.56
3.56
100.00%
Gross Profit (PBDT)
24.33
123.31
-98.98
-80.27%
Depreciation
0.62
25.22
-24.60
-97.54%
Profit Before Tax
23.71
96.63
-72.92
-75.46%
Tax
0.00
26.21
-26.21
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
23.71
71.87
-48.16
-67.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
23.71
71.87
-48.16
-67.01%
Share in Profit of Associates
0.00
-2.51
2.51
100.00%
Minority Interest
0.00
-0.63
0.63
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23.71
68.04
-44.33
-65.15%
Equity Capital
17.21
46.67
-29.46
-63.12%
Face Value
1.00
5.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
15.93%
3.60%
0.00
12.33%
PAT Margin
15.52%
2.10%
0.00
13.42%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 152.77 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 35.72%
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 23.71 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 24.59%
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.76 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 51.33%
Nine Monthly - Interest
Interest 0.99 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 1,000.00%
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.90%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






