Medi Assist Ser.

  • Market Cap: Small Cap
  • Industry: Insurance
  • ISIN: INE456Z01021
  • NSEID: MEDIASSIST
  • BSEID: 544088
INR
403.65
-4.75 (-1.16%)
BSENSE

Feb 06

BSE+NSE Vol: 1.04 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Net Sales
662.78
534.45
Other Operating Income
0.00
0.00
Total Operating income
662.78
534.45
Raw Material Cost
0.00
0.00
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
288.68
226.94
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
247.76
194.13
Total Expenditure (Excl Depreciation)
536.44
421.07
Operating Profit (PBDIT) excl Other Income
126.34
113.38
Other Income
17.23
15.99
Operating Profit (PBDIT)
143.57
129.37
Interest
20.76
5.94
Exceptional Items
-14.20
-0.04
Gross Profit (PBDT)
108.61
123.43
Depreciation
56.17
41.68
Profit Before Tax
52.45
81.75
Tax
17.61
11.77
Provisions and contingencies
0.00
0.00
Profit After Tax
34.84
69.97
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
-0.04
Net Profit
34.84
69.93
Share in Profit of Associates
0.00
0.00
Minority Interest
-0.39
0.34
Other related items
0.00
0.00
Consolidated Net Profit
34.51
69.39
Equity Capital
37.23
35.25
Face Value
5.0
5.0
Reserves
0.00
0.00
Diluted Earnings per share
0.51
4.18
Operating Profit Margin (Excl OI)
19.06%
21.21%
Gross Profit Margin
16.39%
23.09%
PAT Margin
5.26%
13.09%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 24.01% vs -1.33% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is -50.27% vs 172.01% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 11.43% vs 5.95% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 249.49% vs -38.89% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024

Compare Nine Monthly Results Of Medi Assist Ser. With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
662.78
0
662.78
Other Operating Income
0.00
0.00
0.00
Total Operating income
662.78
0
662.78
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
288.68
0
288.68
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
247.76
0.00
247.76
Total Expenditure (Excl Depreciation)
536.44
0
536.44
Operating Profit (PBDIT) excl Other Income
126.34
0.00
126.34
Other Income
17.23
0
17.23
Operating Profit (PBDIT)
143.57
0
143.57
Interest
20.76
0
20.76
Exceptional Items
-14.20
0
-14.20
Gross Profit (PBDT)
108.61
0
108.61
Depreciation
56.17
0
56.17
Profit Before Tax
52.45
0
52.45
Tax
17.61
0
17.61
Provisions and contingencies
0.00
0
0.00
Profit After Tax
34.84
0
34.84
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
34.84
0
34.84
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.39
0
-0.39
Other related items
0.00
0.00
0.00
Consolidated Net Profit
34.51
0
34.51
Equity Capital
37.23
0
37.23
Face Value
5.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
16.39%
0%
0.00
16.39%
PAT Margin
5.26%
0%
0.00
5.26%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 662.78 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 24.01% vs -1.33% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 34.51 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -50.27% vs 172.01% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 126.34 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 11.43% vs 5.95% in Dec 2024

Nine Monthly - Interest
Interest 20.76 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 249.49% vs -38.89% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.06%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024