Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
424.67
459.28
477.97
1,560.35
1,234.08
736.16
1,011.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
424.67
459.28
477.97
1,560.35
1,234.08
736.16
1,011.80
Raw Material Cost
177.29
208.88
208.70
259.69
206.61
131.43
244.55
Purchase of Finished goods
74.26
64.41
68.25
695.63
490.57
337.26
303.61
(Increase) / Decrease In Stocks
2.08
-6.04
15.46
-95.69
15.25
-45.25
39.32
Employee Cost
61.08
68.36
62.71
92.30
76.24
64.90
78.66
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.01
-0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
85.89
93.14
86.17
368.73
281.25
169.74
208.12
Total Expenditure (Excl Depreciation)
400.60
428.75
441.29
1,320.67
1,069.91
658.08
874.27
Operating Profit (PBDIT) excl Other Income
24.07
30.53
36.68
239.68
164.17
78.08
137.53
Other Income
1.98
1.06
7.45
6.37
17.12
0.87
0.85
Operating Profit (PBDIT)
26.05
31.59
44.13
246.05
181.29
78.95
138.38
Interest
6.46
7.97
8.31
18.06
20.31
33.59
35.17
Exceptional Items
18.61
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
38.20
23.62
35.82
227.99
160.98
45.36
103.21
Depreciation
23.55
23.04
20.62
50.94
50.04
46.46
45.95
Profit Before Tax
14.66
0.59
15.19
177.07
110.93
-1.10
57.27
Tax
2.01
-0.27
4.34
45.81
28.65
-0.26
16.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.65
0.85
10.85
131.25
82.27
-0.84
40.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12.65
0.85
10.85
131.25
82.27
-0.84
40.53
Share in Profit of Associates
0.00
0.00
0.00
0.08
-0.08
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.65
0.85
10.85
131.33
82.19
-0.84
40.53
Equity Capital
27.64
27.64
27.64
24.06
24.06
24.06
24.06
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
-0.53
-0.41
0.32
4.79
3.65
1.34
1.78
Operating Profit Margin (Excl OI)
5.67%
6.65%
7.67%
15.36%
13.3%
10.61%
13.59%
Gross Profit Margin
9.0%
5.14%
7.49%
14.61%
13.04%
6.16%
10.2%
PAT Margin
2.98%
0.19%
2.27%
8.41%
6.67%
-0.11%
4.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is -7.54% vs -3.91% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 1,388.24% vs -92.17% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is -21.16% vs -16.77% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -18.95% vs -4.09% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of Mirza Internatio With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
424.67
257.45
167.22
64.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
424.67
257.45
167.22
64.95%
Raw Material Cost
177.29
114.14
63.15
55.33%
Purchase of Finished goods
74.26
43.48
30.78
70.79%
(Increase) / Decrease In Stocks
2.08
-4.45
6.53
146.74%
Employee Cost
61.08
21.91
39.17
178.78%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
85.89
41.91
43.98
104.94%
Total Expenditure (Excl Depreciation)
400.60
217.00
183.60
84.61%
Operating Profit (PBDIT) excl Other Income
24.07
40.45
-16.38
-40.49%
Other Income
1.98
23.76
-21.78
-91.67%
Operating Profit (PBDIT)
26.05
64.21
-38.16
-59.43%
Interest
6.46
0.01
6.45
64,500.00%
Exceptional Items
18.61
-0.70
19.31
2,758.57%
Gross Profit (PBDT)
38.20
63.50
-25.30
-39.84%
Depreciation
23.55
8.19
15.36
187.55%
Profit Before Tax
14.66
55.30
-40.64
-73.49%
Tax
2.01
13.02
-11.01
-84.56%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
12.65
42.28
-29.63
-70.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
12.65
42.28
-29.63
-70.08%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.65
42.28
-29.63
-70.08%
Equity Capital
27.64
12.00
15.64
130.33%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
9.00%
24.66%
0.00
-15.66%
PAT Margin
2.98%
16.42%
0.00
-13.44%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 424.67 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -7.54% vs -3.91% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 12.65 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 1,388.24% vs -92.17% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.07 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -21.16% vs -16.77% in Dec 2024
Nine Monthly - Interest
Interest 6.46 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -18.95% vs -4.09% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.67%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024






