Narayana Hrudayalaya Ltd Nine-Monthly Results: Standalone & Consolidated Reports

Nine Monthly Results

Results Snapshot

Figures in Cr

Consolidate Nine Monthly Results

Dec'25

Dec'24

Dec'23

Dec'22

Dec'21

Dec'20

Dec'19

Net Sales

5,302.23

4,007.54

3,742.31

3,303.18

2,759.88

1,744.59

2,384.86

Other Operating Income

0.00

Total Operating income

5,302.23

4,007.54

3,742.31

3,303.18

2,759.88

1,744.59

2,384.86

Raw Material Cost

1,035.76

835.51

818.43

755.83

703.15

457.55

562.39

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

-26.28

-4.46

-17.99

-17.06

-13.87

13.38

4.17

Employee Cost

1,054.10

817.33

754.93

651.90

572.38

457.59

513.43

Power Cost

0.00

Manufacturing Expenses

857.54

695.75

650.44

573.51

487.70

356.62

476.96

Selling and Distribution Expenses

0.00

Other Expenses

1,274.43

744.74

678.77

648.92

532.79

418.75

500.74

Total Expenditure (Excl Depreciation)

4,195.55

3,088.87

2,884.58

2,613.10

2,282.15

1,703.89

2,057.69

Operating Profit (PBDIT) excl Other Income

1,106.68

918.67

857.73

690.08

477.73

40.70

327.17

Other Income

70.99

65.19

51.38

50.77

25.52

19.64

16.73

Operating Profit (PBDIT)

1,177.67

983.86

909.11

740.85

503.25

60.34

343.90

Interest

152.45

105.72

68.86

48.87

50.04

57.75

64.49

Exceptional Items

-51.38

-0.24

0.00

Gross Profit (PBDT)

974.28

878.14

840.25

691.98

453.21

2.59

279.41

Depreciation

294.03

195.62

177.35

153.73

136.73

139.05

130.71

Profit Before Tax

678.40

682.52

662.91

538.24

314.20

-136.46

148.69

Tax

94.25

88.95

64.07

104.72

37.36

-59.02

38.65

Provisions and contingencies

0.00

Profit After Tax

586.02

593.58

598.84

433.53

279.11

-77.44

110.05

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

-0.44

-0.24

0.00

Net Profit

585.58

593.34

598.84

433.53

279.11

-77.44

110.05

Share in Profit of Associates

-3.59

0.00

-0.20

-5.94

-4.90

-2.98

Minority Interest

-0.09

-0.16

-0.11

-0.05

-0.06

0.09

-0.04

Other related items

0.00

Consolidated Net Profit

581.72

592.95

598.56

433.10

273.01

-82.32

106.96

Equity Capital

204.36

Face Value

10.0

Reserves

0.00

Diluted Earnings per share

6.24

9.5

9.26

7.57

4.8

2.01

1.55

Operating Profit Margin (Excl OI)

20.87%

22.92%

20.89%

17.31%

2.33%

13.72%

Gross Profit Margin

18.37%

21.91%

22.45%

20.95%

16.42%

0.15%

11.72%

PAT Margin

11.05%

14.81%

16.0%

13.12%

10.11%

-4.44%

4.61%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Nine Monthly Analysis Highlights

Net Sales

YoY Growth in nine months ended Dec 2025 is 32.31% vs 7.09% in Dec 2024

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is -1.89% vs -0.94% in Dec 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 20.47% vs 7.10% in Dec 2024

Interest

YoY Growth in nine months ended Dec 2025 is 44.20% vs 53.53% in Dec 2024

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024

Compare Nine Monthly Results Of Narayana Hrudaya With

Select Peers

Figures in Cr

Consolidate Nine Monthly Results

Change(INR)

Change(%)

Net Sales

5,302.23

6,763.17

-1,460.94

-21.60%

Other Operating Income

0.00

Total Operating income

5,302.23

6,763.17

-1,460.94

-21.60%

Raw Material Cost

1,035.76

1,587.93

-552.17

-34.77%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

-26.28

-18.13

-8.15

-44.95%

Employee Cost

1,054.10

956.95

97.15

10.15%

Power Cost

0.00

Manufacturing Expenses

857.54

1,448.56

-591.02

-40.80%

Selling and Distribution Expenses

0.00

Other Expenses

1,274.43

1,235.21

39.22

3.18%

Total Expenditure (Excl Depreciation)

4,195.55

5,210.52

-1,014.97

-19.48%

Operating Profit (PBDIT) excl Other Income

1,106.68

1,552.65

-445.97

-28.72%

Other Income

70.99

46.27

24.72

53.43%

Operating Profit (PBDIT)

1,177.67

1,598.92

-421.25

-26.35%

Interest

152.45

230.19

-77.74

-33.77%

Exceptional Items

-51.38

-9.75

-41.63

-426.97%

Gross Profit (PBDT)

974.28

1,358.98

-384.70

-28.31%

Depreciation

294.03

327.46

-33.43

-10.21%

Profit Before Tax

678.40

1,035.05

-356.65

-34.46%

Tax

94.25

248.65

-154.40

-62.10%

Provisions and contingencies

0.00

Profit After Tax

586.02

782.87

-196.85

-25.14%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

-0.44

0.00

-0.44

Net Profit

585.58

782.87

-197.29

-25.20%

Share in Profit of Associates

-3.59

10.13

-13.72

-135.44%

Minority Interest

-0.09

-9.73

9.64

99.08%

Other related items

0.00

Consolidated Net Profit

581.72

775.93

-194.21

-25.03%

Equity Capital

204.36

754.96

-550.60

-72.93%

Face Value

10.00

0.00

Reserves

0.00

Gross Profit Margin

18.37%

20.09%

0.00

-1.72%

PAT Margin

11.05%

11.58%

0.00

-0.53%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Nine Monthly - Net Sales

Net Sales 5,302.23 Cr

in Dec 2025

Figures in Cr

YoY Growth in nine months ended Dec 2025 is 32.31% vs 7.09% in Dec 2024

Nine Monthly - Consolidate Net Profit

Consolidate Net Profit 581.72 Cr

in Dec 2025

Figures in Cr

YoY Growth in nine months ended Dec 2025 is -1.89% vs -0.94% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 1,106.68 Cr

in Dec 2025

Figures in Cr

YoY Growth in nine months ended Dec 2025 is 20.47% vs 7.10% in Dec 2024

Nine Monthly - Interest

Interest 152.45 Cr

in Dec 2025

Figures in Cr

YoY Growth in nine months ended Dec 2025 is 44.20% vs 53.53% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 20.87%

in Dec 2025

Figures in %

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024