Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
32.03
31.07
39.02
40.11
24.67
15.57
27.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
32.03
31.07
39.02
40.11
24.67
15.57
27.88
Raw Material Cost
7.28
8.54
13.28
15.21
7.85
2.99
9.10
Purchase of Finished goods
8.01
8.91
7.72
7.43
7.64
5.53
5.78
(Increase) / Decrease In Stocks
1.35
-0.14
-0.01
-0.17
-1.14
-0.21
0.30
Employee Cost
5.59
5.20
5.29
4.78
4.42
4.16
4.34
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.30
2.13
3.13
2.97
1.62
0.95
2.18
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
4.10
3.62
3.48
4.98
4.34
2.36
2.91
Total Expenditure (Excl Depreciation)
28.63
28.26
32.89
35.20
24.73
15.78
24.61
Operating Profit (PBDIT) excl Other Income
3.40
2.81
6.13
4.91
-0.06
-0.21
3.27
Other Income
32.82
1.62
1.39
3.88
0.75
1.26
0.71
Operating Profit (PBDIT)
36.22
4.43
7.52
8.79
0.69
1.05
3.98
Interest
0.09
0.10
0.10
0.06
0.04
0.02
0.23
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
36.13
4.33
7.42
8.73
0.65
1.03
3.75
Depreciation
0.62
0.74
0.76
0.50
0.51
0.54
0.31
Profit Before Tax
35.51
3.58
6.65
8.23
0.13
0.49
3.45
Tax
4.28
0.92
1.14
0.74
-0.02
0.01
0.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
31.24
2.66
5.51
7.48
0.15
0.48
2.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
31.24
2.66
5.51
7.48
0.15
0.48
2.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.15
-0.27
-0.30
-1.44
0.32
0.32
-0.12
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17.77
1.93
4.85
5.37
-0.05
0.40
2.48
Equity Capital
0.40
0.40
0.40
0.40
0.40
0.40
0.40
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
338.04
21.87
43.14
38.35
-4.37
13.94
22.35
Operating Profit Margin (Excl OI)
10.62%
9.04%
15.71%
12.24%
-0.24%
-1.35%
11.73%
Gross Profit Margin
112.8%
13.94%
19.02%
21.77%
2.63%
6.62%
13.45%
PAT Margin
97.53%
8.56%
14.12%
18.65%
0.61%
3.08%
10.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 3.09% vs -20.37% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 820.73% vs -60.21% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 21.00% vs -54.16% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -10.00% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Polychem With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
32.03
82.20
-50.17
-61.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
32.03
82.20
-50.17
-61.03%
Raw Material Cost
7.28
26.21
-18.93
-72.22%
Purchase of Finished goods
8.01
30.39
-22.38
-73.64%
(Increase) / Decrease In Stocks
1.35
-1.60
2.95
184.38%
Employee Cost
5.59
6.11
-0.52
-8.51%
Power Cost
0.00
3.54
-3.54
-100.00%
Manufacturing Expenses
2.30
0.00
2.30
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
4.10
11.09
-6.99
-63.03%
Total Expenditure (Excl Depreciation)
28.63
75.74
-47.11
-62.20%
Operating Profit (PBDIT) excl Other Income
3.40
6.46
-3.06
-47.37%
Other Income
32.82
1.70
31.12
1,830.59%
Operating Profit (PBDIT)
36.22
8.16
28.06
343.87%
Interest
0.09
1.94
-1.85
-95.36%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
36.13
6.22
29.91
480.87%
Depreciation
0.62
4.17
-3.55
-85.13%
Profit Before Tax
35.51
2.05
33.46
1,632.20%
Tax
4.28
0.56
3.72
664.29%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
31.24
1.48
29.76
2,010.81%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
31.24
1.48
29.76
2,010.81%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
10.15
0.00
10.15
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17.77
1.48
16.29
1,100.68%
Equity Capital
0.40
20.52
-20.12
-98.05%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
112.80%
7.57%
0.00
105.23%
PAT Margin
97.53%
1.80%
0.00
95.73%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 32.03 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 3.09% vs -20.37% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 17.77 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 820.73% vs -60.21% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.40 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 21.00% vs -54.16% in Dec 2024
Nine Monthly - Interest
Interest 0.09 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -10.00% vs 0.00% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.62%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






