Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,291.33
2,619.94
3,077.44
3,208.78
2,287.25
1,845.19
2,077.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,291.33
2,619.94
3,077.44
3,208.78
2,287.25
1,845.19
2,077.35
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,839.16
1,607.26
2,253.95
2,114.69
1,424.05
1,080.05
1,393.55
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
94.39
111.78
235.24
183.74
88.77
58.94
96.33
Selling and Distribution Expenses
72.89
44.57
60.74
61.54
47.47
24.01
25.03
Other Expenses
392.14
302.46
316.49
311.58
249.85
284.48
326.94
Total Expenditure (Excl Depreciation)
2,398.58
2,066.07
2,866.42
2,671.55
1,810.14
1,447.48
1,841.85
Operating Profit (PBDIT) excl Other Income
892.75
553.87
211.02
537.23
477.11
397.71
235.50
Other Income
184.63
77.35
136.02
183.99
64.52
69.23
37.79
Operating Profit (PBDIT)
1,077.38
631.22
347.04
721.22
541.63
466.94
273.29
Interest
366.48
405.10
432.72
288.40
271.90
182.60
179.17
Exceptional Items
-18.52
0.00
0.00
-60.04
-27.11
-22.72
0.00
Gross Profit (PBDT)
692.38
226.12
-85.68
372.78
242.62
261.62
94.12
Depreciation
439.82
379.50
385.25
309.31
293.78
288.47
282.89
Profit Before Tax
252.57
-153.39
-470.91
63.47
-51.16
-26.85
-188.78
Tax
68.85
53.28
-62.83
59.45
32.83
1.37
-25.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
183.72
-206.67
-408.08
4.02
-84.00
-28.22
-162.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
183.72
-206.67
-408.08
4.02
-84.00
-28.22
-162.88
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-50.82
-17.11
16.47
30.18
3.66
-8.16
-6.27
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
136.40
-146.14
-344.19
-16.87
-81.51
-19.99
-144.15
Equity Capital
77.60
30.00
29.95
29.95
29.92
29.92
29.92
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.91
-3.3
-2.64
1.37
-0.38
-1.13
-3.78
Operating Profit Margin (Excl OI)
27.12%
21.14%
6.86%
16.74%
20.86%
21.55%
11.34%
Gross Profit Margin
21.04%
8.63%
-2.78%
11.62%
10.61%
14.18%
4.53%
PAT Margin
5.58%
-7.89%
-13.26%
0.13%
-3.67%
-1.53%
-7.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 25.63% vs -14.87% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 193.34% vs 57.54% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 61.18% vs 162.47% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -9.53% vs -6.38% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Prime Focus With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
3,291.33
0
3,291.33
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,291.33
0
3,291.33
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
1,839.16
0
1,839.16
Power Cost
0.00
0
0.00
Manufacturing Expenses
94.39
0
94.39
Selling and Distribution Expenses
72.89
0
72.89
Other Expenses
392.14
0.00
392.14
Total Expenditure (Excl Depreciation)
2,398.58
0
2,398.58
Operating Profit (PBDIT) excl Other Income
892.75
0.00
892.75
Other Income
184.63
0
184.63
Operating Profit (PBDIT)
1,077.38
0
1,077.38
Interest
366.48
0
366.48
Exceptional Items
-18.52
0
-18.52
Gross Profit (PBDT)
692.38
0
692.38
Depreciation
439.82
0
439.82
Profit Before Tax
252.57
0
252.57
Tax
68.85
0
68.85
Provisions and contingencies
0.00
0
0.00
Profit After Tax
183.72
0
183.72
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
183.72
0
183.72
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-50.82
0
-50.82
Other related items
0.00
0.00
0.00
Consolidated Net Profit
136.40
0
136.40
Equity Capital
77.60
0
77.60
Face Value
1.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
21.04%
0.00%
0.00
21.04%
PAT Margin
5.58%
0.00%
0.00
5.58%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 3,291.33 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 25.63% vs -14.87% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 136.40 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 193.34% vs 57.54% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 892.75 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 61.18% vs 162.47% in Dec 2024
Nine Monthly - Interest
Interest 366.48 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -9.53% vs -6.38% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.12%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






