Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,338.48
1,283.50
1,131.94
943.43
971.92
1,040.31
999.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,338.48
1,283.50
1,131.94
943.43
971.92
1,040.31
999.86
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
104.45
86.25
73.37
64.17
55.57
52.77
46.88
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
38.06
28.36
46.23
76.27
194.00
67.47
38.40
Total Expenditure (Excl Depreciation)
142.51
114.61
119.60
140.44
249.57
120.24
85.28
Operating Profit (PBDIT) excl Other Income
1,195.97
1,168.89
1,012.34
802.99
722.35
920.07
914.58
Other Income
1.25
2.26
8.51
12.00
10.42
11.58
5.13
Operating Profit (PBDIT)
1,197.22
1,171.15
1,020.85
814.99
732.77
931.65
919.71
Interest
737.40
720.06
625.31
515.48
521.95
621.77
618.79
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
459.82
451.09
395.54
299.51
210.82
309.88
300.92
Depreciation
25.87
21.51
12.65
11.14
9.47
9.65
9.68
Profit Before Tax
433.95
429.58
382.89
288.37
201.35
300.23
291.24
Tax
114.08
108.87
99.42
74.39
51.84
75.83
58.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
319.87
320.71
283.47
213.98
149.51
224.40
232.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
319.87
320.71
283.47
213.98
149.51
224.40
232.65
Share in Profit of Associates
20.37
20.12
15.96
12.45
3.94
10.81
9.59
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
340.24
340.83
299.43
226.43
153.45
235.21
242.24
Equity Capital
62.56
62.56
62.56
62.56
62.56
62.56
62.56
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
18.45
18.09
16.63
13.29
5.56
13.13
11.17
Operating Profit Margin (Excl OI)
89.35%
91.07%
89.43%
85.11%
74.32%
88.44%
91.47%
Gross Profit Margin
34.35%
35.15%
34.94%
31.75%
21.69%
29.79%
30.1%
PAT Margin
23.9%
24.99%
25.04%
22.68%
15.38%
21.57%
23.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 4.28% vs 13.39% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is -0.17% vs 13.83% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 2.32% vs 15.46% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 2.41% vs 15.15% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of Repco Home Fin With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
1,338.48
0
1,338.48
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,338.48
0
1,338.48
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
104.45
0
104.45
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
38.06
0.00
38.06
Total Expenditure (Excl Depreciation)
142.51
0
142.51
Operating Profit (PBDIT) excl Other Income
1,195.97
0.00
1,195.97
Other Income
1.25
0
1.25
Operating Profit (PBDIT)
1,197.22
0
1,197.22
Interest
737.40
0
737.40
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
459.82
0
459.82
Depreciation
25.87
0
25.87
Profit Before Tax
433.95
0
433.95
Tax
114.08
0
114.08
Provisions and contingencies
0.00
0
0.00
Profit After Tax
319.87
0
319.87
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
319.87
0
319.87
Share in Profit of Associates
20.37
0
20.37
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
340.24
0
340.24
Equity Capital
62.56
0
62.56
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
34.35%
0.00%
0.00
34.35%
PAT Margin
23.90%
0.00%
0.00
23.90%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,338.48 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 4.28% vs 13.39% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 340.24 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -0.17% vs 13.83% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,195.97 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 2.32% vs 15.46% in Dec 2024
Nine Monthly - Interest
Interest 737.40 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 2.41% vs 15.15% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 89.35%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024






