Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,243.94
1,973.63
1,590.67
1,120.25
1,016.03
969.35
1,091.56
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,243.94
1,973.63
1,590.67
1,120.25
1,016.03
969.35
1,091.56
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
508.08
418.21
331.08
287.79
292.52
242.87
261.34
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.29
2.84
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
578.99
539.05
185.41
490.71
287.37
306.19
177.65
Total Expenditure (Excl Depreciation)
1,087.07
957.26
516.49
778.79
582.73
549.06
438.99
Operating Profit (PBDIT) excl Other Income
1,156.87
1,016.37
1,074.18
341.46
433.30
420.29
652.57
Other Income
14.80
5.78
2.97
1.68
3.51
2.52
2.60
Operating Profit (PBDIT)
1,171.67
1,022.15
1,077.15
343.14
436.81
422.81
655.17
Interest
930.57
784.92
649.07
458.82
472.46
474.91
449.26
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
241.10
237.23
428.08
-115.68
-35.65
-52.10
205.91
Depreciation
21.21
19.69
16.27
10.58
11.76
10.93
12.35
Profit Before Tax
219.90
217.54
411.81
-126.26
-47.40
-63.03
193.57
Tax
49.73
53.31
104.09
-32.47
-11.20
-11.23
51.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
170.17
164.23
307.72
-93.79
-36.20
-51.80
141.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
170.17
164.23
307.72
-93.79
-36.20
-51.80
141.89
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
170.17
164.23
307.72
-93.79
-36.20
-51.80
141.89
Equity Capital
110.04
110.04
110.04
82.80
71.94
56.67
52.04
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
6.54
1.3
11.23
7.04
4.92
-11.17
9.02
Operating Profit Margin (Excl OI)
51.56%
51.5%
67.53%
30.48%
42.65%
43.36%
59.78%
Gross Profit Margin
10.74%
12.02%
26.91%
-10.33%
-3.51%
-5.37%
18.86%
PAT Margin
7.58%
8.32%
19.35%
-8.37%
-3.56%
-5.34%
13.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 13.70% vs 24.08% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 3.62% vs -46.63% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 13.82% vs -5.38% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 18.56% vs 20.93% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Satin Creditcare With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
2,243.94
764.28
1,479.66
193.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,243.94
764.28
1,479.66
193.60%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
508.08
420.06
88.02
20.95%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
578.99
908.07
-329.08
-36.24%
Total Expenditure (Excl Depreciation)
1,087.07
1,328.13
-241.06
-18.15%
Operating Profit (PBDIT) excl Other Income
1,156.87
-563.85
1,720.72
305.17%
Other Income
14.80
24.88
-10.08
-40.51%
Operating Profit (PBDIT)
1,171.67
-538.97
1,710.64
317.39%
Interest
930.57
382.34
548.23
143.39%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
241.10
-921.31
1,162.41
126.17%
Depreciation
21.21
12.16
9.05
74.42%
Profit Before Tax
219.90
-933.47
1,153.37
123.56%
Tax
49.73
-229.08
278.81
121.71%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
170.17
-704.39
874.56
124.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
170.17
-704.39
874.56
124.16%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.02
-0.02
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
170.17
-704.31
874.48
124.16%
Equity Capital
110.04
79.97
30.07
37.60%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
10.74%
-120.55%
0.00
131.29%
PAT Margin
7.58%
-92.16%
0.00
99.74%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 2,243.94 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 13.70% vs 24.08% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 170.17 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 3.62% vs -46.63% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,156.87 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 13.82% vs -5.38% in Dec 2024
Nine Monthly - Interest
Interest 930.57 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 18.56% vs 20.93% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 51.56%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






