Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'22
Dec'21
Net Sales
35.79
29.24
Other Operating Income
0.00
0.00
Total Operating income
35.79
29.24
Raw Material Cost
0.00
0.00
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
4.99
4.24
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
16.46
19.84
Total Expenditure (Excl Depreciation)
21.45
24.08
Operating Profit (PBDIT) excl Other Income
14.34
5.16
Other Income
0.86
0.29
Operating Profit (PBDIT)
15.20
5.45
Interest
1.94
1.58
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
13.26
3.87
Depreciation
2.71
1.67
Profit Before Tax
10.54
2.20
Tax
3.04
0.99
Provisions and contingencies
0.00
0.00
Profit After Tax
7.50
1.20
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
7.50
1.20
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
7.50
1.20
Equity Capital
10.27
4.89
Face Value
10.0
10.0
Reserves
0.00
0.00
Diluted Earnings per share
3.58
0.55
Operating Profit Margin (Excl OI)
40.07%
17.65%
Gross Profit Margin
37.05%
13.24%
PAT Margin
20.96%
4.1%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2023 is -32.80% vs 22.40% in Dec 2022
Standalone Net Profit
YoY Growth in nine months ended Dec 2023 is -37.73% vs 519.83% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2023 is -59.97% vs 177.91% in Dec 2022
Interest
YoY Growth in nine months ended Dec 2023 is -5.67% vs 22.78% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2023 has fallen from Dec 2022
Compare Nine Monthly Results Of SecUR Credential With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
35.79
1.85
33.94
1,834.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
35.79
1.85
33.94
1,834.59%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.94
-0.94
-100.00%
(Increase) / Decrease In Stocks
0.00
0.20
-0.20
-100.00%
Employee Cost
4.99
0.07
4.92
7,028.57%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
16.46
0.59
15.87
2,689.83%
Total Expenditure (Excl Depreciation)
21.45
1.80
19.65
1,091.67%
Operating Profit (PBDIT) excl Other Income
14.34
0.05
14.29
28,580.00%
Other Income
0.86
0.02
0.84
4,200.00%
Operating Profit (PBDIT)
15.20
0.07
15.13
21,614.29%
Interest
1.94
0.00
1.94
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
13.26
0.07
13.19
18,842.86%
Depreciation
2.71
0.00
2.71
Profit Before Tax
10.54
0.05
10.49
20,980.00%
Tax
3.04
0.00
3.04
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
7.50
0.05
7.45
14,900.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
7.50
0.05
7.45
14,900.00%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7.50
0.05
7.45
14,900.00%
Equity Capital
10.27
5.00
5.27
105.40%
Face Value
10.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
37.05%
3.78%
0.00
33.27%
PAT Margin
20.96%
2.70%
0.00
18.26%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 24.05 Cr
in Dec 2023Figures in Cr
YoY Growth in nine months ended Dec 2023 is -32.80% vs 22.40% in Dec 2022
Nine Monthly - Standalone Net Profit
Standalone Net Profit 4.67 Cr
in Dec 2023Figures in Cr
YoY Growth in nine months ended Dec 2023 is -37.73% vs 519.83% in Dec 2022
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.74 Cr
in Dec 2023Figures in Cr
YoY Growth in nine months ended Dec 2023 is -59.97% vs 177.91% in Dec 2022
Nine Monthly - Interest
Interest 1.83 Cr
in Dec 2023Figures in Cr
YoY Growth in nine months ended Dec 2023 is -5.67% vs 22.78% in Dec 2022
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.87%
in Dec 2023Figures in %
YoY Growth in nine months ended Dec 2023 has fallen from Dec 2022






