Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
753.85
568.97
473.31
472.57
413.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
753.85
568.97
473.31
472.57
413.25
Raw Material Cost
346.61
321.46
286.49
296.68
280.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-17.48
-10.86
-7.19
9.72
-23.79
Employee Cost
79.45
57.20
41.51
35.94
31.25
Power Cost
25.27
24.24
22.12
21.52
20.36
Manufacturing Expenses
0.00
-0.02
-0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
106.02
55.39
48.15
42.02
43.68
Total Expenditure (Excl Depreciation)
539.87
447.41
391.07
405.88
351.56
Operating Profit (PBDIT) excl Other Income
213.98
121.56
82.24
66.69
61.69
Other Income
4.44
2.19
4.92
3.23
6.07
Operating Profit (PBDIT)
218.42
123.75
87.16
69.92
67.76
Interest
12.17
13.03
13.21
13.00
12.20
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
206.25
110.72
73.95
56.92
55.56
Depreciation
35.96
31.05
25.69
23.44
19.60
Profit Before Tax
170.29
79.67
48.27
33.48
35.96
Tax
40.53
15.14
10.32
8.25
8.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
129.75
64.53
37.95
25.22
27.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
129.75
64.53
37.95
25.22
27.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
129.75
64.53
37.95
25.22
27.40
Equity Capital
9.19
9.19
9.17
9.17
9.17
Face Value
2.0
2.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
8.11
5.47
3.15
6.18
9.53
Operating Profit Margin (Excl OI)
28.38%
21.36%
17.38%
14.11%
14.93%
Gross Profit Margin
27.36%
19.46%
15.62%
12.04%
13.44%
PAT Margin
17.21%
11.34%
8.02%
5.34%
6.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 32.49% vs 20.21% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 101.07% vs 70.04% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 76.03% vs 47.81% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -6.60% vs -1.36% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Shaily Engineer. With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
753.85
0
753.85
Other Operating Income
0.00
0.00
0.00
Total Operating income
753.85
0
753.85
Raw Material Cost
346.61
0
346.61
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-17.48
0
-17.48
Employee Cost
79.45
0
79.45
Power Cost
25.27
0
25.27
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
106.02
0.00
106.02
Total Expenditure (Excl Depreciation)
539.87
0
539.87
Operating Profit (PBDIT) excl Other Income
213.98
0.00
213.98
Other Income
4.44
0
4.44
Operating Profit (PBDIT)
218.42
0
218.42
Interest
12.17
0
12.17
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
206.25
0
206.25
Depreciation
35.96
0
35.96
Profit Before Tax
170.29
0
170.29
Tax
40.53
0
40.53
Provisions and contingencies
0.00
0
0.00
Profit After Tax
129.75
0
129.75
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
129.75
0
129.75
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
129.75
0
129.75
Equity Capital
9.19
0
9.19
Face Value
2.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
27.36%
0%
0.00
27.36%
PAT Margin
17.21%
0%
0.00
17.21%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 753.85 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 32.49% vs 20.21% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 129.75 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 101.07% vs 70.04% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 213.98 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 76.03% vs 47.81% in Dec 2024
Nine Monthly - Interest
Interest 12.17 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -6.60% vs -1.36% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.38%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






