Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
165.33
105.33
88.41
85.96
82.76
68.71
51.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
165.33
105.33
88.41
85.96
82.76
68.71
51.82
Raw Material Cost
23.18
19.20
18.07
27.14
15.81
10.11
9.58
Purchase of Finished goods
0.00
30.10
24.29
11.67
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
24.84
19.84
17.24
14.46
13.56
11.60
12.89
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
75.23
16.53
9.96
17.27
34.62
26.28
13.21
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
4.13
2.68
2.03
2.72
3.09
2.38
3.61
Total Expenditure (Excl Depreciation)
127.38
88.35
71.59
73.26
67.08
50.37
39.29
Operating Profit (PBDIT) excl Other Income
37.95
16.98
16.82
12.70
15.68
18.34
12.53
Other Income
2.75
5.13
1.89
3.64
2.51
1.23
0.88
Operating Profit (PBDIT)
40.70
22.11
18.71
16.34
18.19
19.57
13.41
Interest
6.30
6.59
6.04
4.20
3.56
3.88
3.50
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
34.40
15.52
12.67
12.14
14.63
15.69
9.91
Depreciation
8.22
7.42
6.14
5.30
5.34
5.85
4.75
Profit Before Tax
25.60
8.52
7.14
7.08
9.21
9.83
5.16
Tax
6.78
2.06
1.61
1.82
2.52
2.23
1.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19.39
6.04
4.92
5.02
6.76
7.59
3.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19.39
6.04
4.92
5.02
6.76
7.59
3.75
Share in Profit of Associates
0.59
0.39
0.55
0.21
-0.23
0.44
-0.18
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19.98
6.43
5.47
5.23
6.53
8.03
3.55
Equity Capital
29.83
29.83
27.90
27.90
27.90
27.90
27.90
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
3.02
1.49
1.5
0.45
1.07
1.08
0.34
Operating Profit Margin (Excl OI)
22.95%
16.12%
19.02%
14.77%
18.95%
26.69%
24.18%
Gross Profit Margin
20.81%
14.73%
14.33%
14.12%
17.68%
22.84%
19.12%
PAT Margin
11.73%
5.73%
5.56%
5.84%
8.17%
11.05%
7.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 56.96% vs 19.14% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 210.73% vs 17.55% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 123.50% vs 0.95% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -4.40% vs 9.11% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of South West Pinn. With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
165.33
0
165.33
Other Operating Income
0.00
0.00
0.00
Total Operating income
165.33
0
165.33
Raw Material Cost
23.18
0
23.18
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
24.84
0
24.84
Power Cost
0.00
0
0.00
Manufacturing Expenses
75.23
0
75.23
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
4.13
0.00
4.13
Total Expenditure (Excl Depreciation)
127.38
0
127.38
Operating Profit (PBDIT) excl Other Income
37.95
0.00
37.95
Other Income
2.75
0
2.75
Operating Profit (PBDIT)
40.70
0
40.70
Interest
6.30
0
6.30
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
34.40
0
34.40
Depreciation
8.22
0
8.22
Profit Before Tax
25.60
0
25.60
Tax
6.78
0
6.78
Provisions and contingencies
0.00
0
0.00
Profit After Tax
19.39
0
19.39
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
19.39
0
19.39
Share in Profit of Associates
0.59
0
0.59
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19.98
0
19.98
Equity Capital
29.83
0
29.83
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
20.81%
0%
0.00
20.81%
PAT Margin
11.73%
0%
0.00
11.73%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 165.33 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 56.96% vs 19.14% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 19.98 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 210.73% vs 17.55% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.95 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 123.50% vs 0.95% in Dec 2024
Nine Monthly - Interest
Interest 6.30 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -4.40% vs 9.11% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.95%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






