Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
605.84
826.54
662.73
560.30
339.01
226.65
278.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
605.84
826.54
662.73
560.30
339.01
226.65
278.41
Raw Material Cost
242.04
418.37
357.78
293.60
148.29
83.63
94.81
Purchase of Finished goods
0.68
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
3.82
3.28
-10.64
-15.93
-13.04
-6.01
10.23
Employee Cost
73.89
69.38
47.83
38.14
34.15
27.43
28.27
Power Cost
0.00
0.00
0.00
25.27
27.35
20.09
21.24
Manufacturing Expenses
0.02
0.01
-0.01
25.92
29.00
18.52
20.46
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
217.18
244.45
191.19
118.18
65.12
43.83
56.34
Total Expenditure (Excl Depreciation)
537.63
735.49
586.15
485.18
290.87
187.49
231.35
Operating Profit (PBDIT) excl Other Income
68.21
91.05
76.58
75.12
48.14
39.16
47.06
Other Income
8.75
5.72
5.60
1.90
3.50
4.05
4.95
Operating Profit (PBDIT)
76.96
96.77
82.18
77.02
51.64
43.21
52.01
Interest
7.43
7.22
6.90
6.61
5.12
5.65
4.47
Exceptional Items
0.93
0.00
0.40
6.73
0.00
0.00
0.00
Gross Profit (PBDT)
70.46
89.55
75.68
77.14
46.52
37.56
47.54
Depreciation
29.77
24.81
24.79
23.81
20.25
19.22
17.66
Profit Before Tax
40.67
64.74
50.88
53.35
25.94
18.33
29.89
Tax
12.94
15.26
11.77
13.24
6.99
5.11
8.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
27.73
49.48
39.11
40.10
19.27
13.21
20.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
27.73
49.48
39.11
40.10
19.27
13.21
20.97
Share in Profit of Associates
0.00
0.00
0.00
0.00
-0.62
-0.21
-0.58
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
27.73
49.48
39.11
40.10
18.65
13.01
20.39
Equity Capital
7.24
7.20
7.20
7.20
7.20
7.20
7.20
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.43
3.73
3.77
3.86
1.52
3.2
1.32
Operating Profit Margin (Excl OI)
11.26%
11.02%
11.56%
13.41%
14.2%
17.28%
16.9%
Gross Profit Margin
11.63%
10.83%
11.42%
13.77%
13.72%
16.57%
17.08%
PAT Margin
4.58%
5.99%
5.9%
7.16%
5.68%
5.83%
7.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is -26.70% vs 24.72% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is -43.96% vs 26.51% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is -25.09% vs 18.90% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 2.91% vs 4.64% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Sterling Tools With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
605.84
1,680.91
-1,075.07
-63.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
605.84
1,680.91
-1,075.07
-63.96%
Raw Material Cost
242.04
1,257.66
-1,015.62
-80.75%
Purchase of Finished goods
0.68
0.00
0.68
(Increase) / Decrease In Stocks
3.82
-32.09
35.91
111.90%
Employee Cost
73.89
145.27
-71.38
-49.14%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.02
-0.00
0.02
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
217.18
204.67
12.51
6.11%
Total Expenditure (Excl Depreciation)
537.63
1,575.51
-1,037.88
-65.88%
Operating Profit (PBDIT) excl Other Income
68.21
105.40
-37.19
-35.28%
Other Income
8.75
22.08
-13.33
-60.37%
Operating Profit (PBDIT)
76.96
127.48
-50.52
-39.63%
Interest
7.43
28.61
-21.18
-74.03%
Exceptional Items
0.93
9.24
-8.31
-89.94%
Gross Profit (PBDT)
70.46
108.11
-37.65
-34.83%
Depreciation
29.77
47.49
-17.72
-37.31%
Profit Before Tax
40.67
60.62
-19.95
-32.91%
Tax
12.94
13.18
-0.24
-1.82%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
27.73
47.44
-19.71
-41.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
27.73
47.44
-19.71
-41.55%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-4.62
4.62
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
27.73
40.48
-12.75
-31.50%
Equity Capital
7.24
20.00
-12.76
-63.80%
Face Value
2.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
11.63%
6.43%
0.00
5.20%
PAT Margin
4.58%
2.82%
0.00
1.76%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 605.84 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -26.70% vs 24.72% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 27.73 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -43.96% vs 26.51% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 68.21 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -25.09% vs 18.90% in Dec 2024
Nine Monthly - Interest
Interest 7.43 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 2.91% vs 4.64% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.26%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






