Suryoday Small

  • Market Cap: Micro Cap
  • Industry: Other Bank
  • ISIN: INE428Q01011
  • NSEID: SURYODAY
  • BSEID: 543279
INR
132.74
-6.84 (-4.9%)
BSENSE

Jan 23

BSE+NSE Vol: 12.76 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Standalone Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Interest Earned
1,558.70
1,483.17
1,144.04
854.24
705.24
624.35
Income On Investments
156.70
150.35
137.93
112.18
81.32
59.83
Interest On Balances With Rbi Other Inter Bank Funds
32.68
18.35
7.51
7.22
10.00
19.95
Interest / Discount On Advances / Bills
1,369.32
1,314.47
998.60
734.80
613.80
544.22
Others
0.00
0.00
0.00
0.04
0.12
0.35
Other Income
269.37
157.15
154.69
63.46
73.59
56.11
Total Income
1,828.07
1,640.32
1,298.73
917.70
778.83
680.46
Interest Expended
776.54
621.69
452.59
317.78
267.21
271.08
Net Interest Income
782.16
861.48
691.45
536.46
438.03
353.27
Total Expenditure (Excl Depreciation)
774.45
676.07
520.56
364.15
295.16
231.63
Employee Cost
369.67
328.46
252.34
169.24
161.77
133.57
Other Operating Expenses
404.78
347.61
268.22
194.91
133.39
98.06
Operating Profit Before Provisions and Contingencies
277.08
342.56
325.58
235.77
216.46
177.75
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
143.16
151.95
118.18
185.13
279.90
107.69
Profit Before Tax
133.92
190.61
207.40
50.64
-63.44
70.06
Tax
31.67
41.86
52.28
11.84
-18.52
15.19
Profit After Tax
102.25
148.75
155.12
38.80
-44.92
54.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
102.25
148.75
155.12
38.80
-44.92
54.87
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
3.44
3.12
5.36
1.7
0.44
0.12
Operating Profit Margin (Excl OI)
50.31%
54.42%
54.5%
57.37%
58.15%
62.9%
Gross Profit Margin
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
PAT Margin
6.56%
10.03%
13.56%
4.54%
-6.37%
8.79%
Net Interest Margin
7.3%
8.4%
9.8%
9.3%
9.9%
7.4%
Return on Assets
0.0%
0.0%
0.0%
0.21%
0.07%
0.02%
CASA (%)
21.2%
19.5%
18.5%
14.1%
19.2%
13.3%
CASA Amount
0.00
0.00
1,199.00
663.00
608.60
0.00
Capital Adequacy Ratio (Total)
0.0%
0.0%
0.0%
0.0%
41.44%
41.17%
Capital Adequacy Ratio (Tier 1)
0.0%
0.0%
0.0%
0.0%
0.0%
36.9%
Provision Coverage Ratio (%)
36.6%
44.7%
54.3%
36.2%
67.9%
56.0%
Amount of Gross NPAs
790.35
528.95
223.26
228.85
510.83
29.91
Amount of Net NPAs
501.06
292.32
102.01
146.02
257.04
12.81
% of Net NPAs
4.35%
3.13%
1.42%
2.74%
5.57%
0.33%
% of Gross NPAs
6.69%
5.53%
3.06%
4.23%
10.48%
0.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Capital (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Number of ATMs
0.0
0.0
0.0
0.0
0.0
0.0
Number of Branches
712.0
708.0
672.0
571.0
564.0
0.0
Nine Monthly Analysis Highlights
stock-summary

Interest Earned

YoY Growth in nine months ended Dec 2025 is 5.09% vs 29.64% in Dec 2024

stock-summary

Net Profit

YoY Growth in nine months ended Dec 2025 is -31.26% vs -4.11% in Dec 2024

stock-summary

Operating Profit (PBDIT)

YoY Growth in nine months ended Dec 2025 is -19.11% vs 5.22% in Dec 2024

stock-summary

% of Net NPAs

YoY Growth in nine months ended Dec 2025 is 1.22% vs 1.71% in Dec 2024

stock-summary

% of Gross NPAs

YoY Growth in nine months ended Dec 2025 is 1.16% vs 2.47% in Dec 2024

Compare Nine Monthly Results Of Suryoday Small With
Markets Mojo
Figures in Cr
Standalone Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Interest Earned
1,558.70
0
1,558.70
Income On Investments
156.70
0
156.70
Interest On Balances With Rbi Other Inter Bank Funds
32.68
0
32.68
Interest / Discount On Advances / Bills
1,369.32
0
1,369.32
Others
0.00
0
0.00
Other Income
269.37
0
269.37
Total Income
1,828.07
0
1,828.07
Interest Expended
776.54
0
776.54
Net Interest Income
782.16
0
782.16
Total Expenditure (Excl Depreciation)
774.45
0
774.45
Employee Cost
369.67
0
369.67
Other Operating Expenses
404.78
0
404.78
Operating Profit Before Provisions and Contingencies
277.08
0
277.08
Exceptional Items
0.00
0
0.00
Provisions and contingencies
143.16
0
143.16
Profit Before Tax
133.92
0
133.92
Tax
31.67
0
31.67
Profit After Tax
102.25
0
102.25
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
102.25
0
102.25
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
0.00%
0.00%
0.00
0.00%
PAT Margin
6.56%
0.00%
0.00
6.56%
Net Interest Margin
7.30%
0%
7.30
7.30%
Return on Assets
0.00%
0%
0.00
0.00%
CASA (%)
21.20%
0%
21.20
21.20%
CASA Amount
0.00
0
0.00
Capital Adequacy Ratio (Total)
0.00%
0%
0.00
0.00%
Capital Adequacy Ratio (Tier 1)
0.00%
0%
0.00
0.00%
Provision Coverage Ratio (%)
36.60%
0%
36.60
36.60%
Amount of Gross NPAs
790.35
0
790.35
Amount of Net NPAs
501.06
0
501.06
% of Net NPAs
4.35%
0%
4.35
4.35%
% of Gross NPAs
6.69%
0%
6.69
6.69%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Pledged Capital (%)
0.00%
0%
0.00
0.00%
Number of ATMs
0.00
0
0.00
Number of Branches
712.00
0
712.00
Nine Monthly - Interest Earned
Interest Earned 1558.7 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 5.09% vs 29.64% in Dec 2024

Nine Monthly - Net Profit
Net Profit 102.25 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -31.26% vs -4.11% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 277.08 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -19.11% vs 5.22% in Dec 2024

Nine Monthly - % of Net NPAs
% of Net NPAs 4.35%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 is 1.22% vs 1.71% in Dec 2024

Nine Monthly - % of Gross NPAs
% of Gross NPAs 6.69%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 is 1.16% vs 2.47% in Dec 2024