Nine Monthly Results Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'19
Dec'18
Net Sales
45.86
2.12
58.23
144.61
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
45.86
2.12
58.23
144.61
Raw Material Cost
18.26
3.34
33.28
141.58
Purchase of Finished goods
0.00
0.00
4.64
14.90
(Increase) / Decrease In Stocks
14.26
0.00
-13.21
-21.93
Employee Cost
26.04
15.71
16.81
19.15
Power Cost
0.00
3.11
2.59
2.75
Manufacturing Expenses
0.00
6.08
-15.39
-62.84
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
46.66
72.40
73.82
54.47
Total Expenditure (Excl Depreciation)
105.22
100.64
102.54
148.08
Operating Profit (PBDIT) excl Other Income
-59.36
-98.52
-44.31
-3.47
Other Income
27.78
3.34
1.78
4.00
Operating Profit (PBDIT)
-31.58
-95.18
-42.53
0.53
Interest
7.54
18.48
1,075.23
971.10
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-39.12
-113.66
-1,117.76
-970.57
Depreciation
45.76
44.96
54.02
161.06
Profit Before Tax
-84.60
-159.10
-1,171.78
-1,131.63
Tax
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
-84.88
-158.61
-1,171.78
-1,131.63
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
-84.88
-158.61
-1,171.78
-1,131.63
Share in Profit of Associates
1.12
0.34
-0.12
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
-83.76
-158.27
-1,171.90
-1,131.63
Equity Capital
52.68
52.68
737.59
737.59
Face Value
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
Diluted Earnings per share
-6.28
-10.13
-5.77
-5.29
Operating Profit Margin (Excl OI)
-129.44%
-4647.17%
-76.09%
-2.4%
Gross Profit Margin
-85.3%
-5361.32%
-1919.56%
-671.16%
PAT Margin
-185.09%
-7481.6%
-2012.33%
-782.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 2,063.21%
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 47.08%
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 39.75%
Interest
YoY Growth in nine months ended Dec 2025 is -59.20%
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Swan Defence With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
45.86
570.13
-524.27
-91.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
45.86
570.13
-524.27
-91.96%
Raw Material Cost
18.26
338.48
-320.22
-94.61%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
14.26
-50.74
65.00
128.10%
Employee Cost
26.04
107.87
-81.83
-75.86%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
46.66
65.12
-18.46
-28.35%
Total Expenditure (Excl Depreciation)
105.22
460.73
-355.51
-77.16%
Operating Profit (PBDIT) excl Other Income
-59.36
109.40
-168.76
-154.26%
Other Income
27.78
6.70
21.08
314.63%
Operating Profit (PBDIT)
-31.58
116.10
-147.68
-127.20%
Interest
7.54
19.74
-12.20
-61.80%
Exceptional Items
0.00
-3.77
3.77
100.00%
Gross Profit (PBDT)
-39.12
92.59
-131.71
-142.25%
Depreciation
45.76
25.99
19.77
76.07%
Profit Before Tax
-84.60
66.61
-151.21
-227.01%
Tax
0.00
16.86
-16.86
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-84.88
49.75
-134.63
-270.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-84.88
49.75
-134.63
-270.61%
Share in Profit of Associates
1.12
0.00
1.12
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-83.76
49.75
-133.51
-268.36%
Equity Capital
52.68
30.76
21.92
71.26%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
-85.30%
16.24%
0.00
-101.54%
PAT Margin
-185.09%
8.73%
0.00
-193.82%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 45.86 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 2,063.21%
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit -83.76 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 47.08%
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -59.36 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 39.75%
Nine Monthly - Interest
Interest 7.54 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -59.20%
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -129.44%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
