Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
353.76
316.13
188.81
10,646.56
10,477.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
353.76
316.13
188.81
10,646.56
10,477.86
Raw Material Cost
153.49
197.87
93.65
5,213.32
4,362.40
Purchase of Finished goods
46.68
24.18
22.09
1,856.87
1,924.50
(Increase) / Decrease In Stocks
0.79
-15.07
-1.56
-79.97
291.88
Employee Cost
50.14
37.20
26.37
1,148.38
1,012.63
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
47.24
35.58
28.04
1,725.08
1,614.70
Total Expenditure (Excl Depreciation)
298.34
279.75
168.59
9,863.68
9,206.11
Operating Profit (PBDIT) excl Other Income
55.42
36.38
20.22
782.88
1,271.75
Other Income
16.79
10.49
10.43
587.14
407.78
Operating Profit (PBDIT)
72.21
46.87
30.65
1,370.02
1,679.53
Interest
0.78
0.75
3.28
112.85
31.03
Exceptional Items
0.04
0.00
-0.02
0.00
3.48
Gross Profit (PBDT)
71.47
46.12
27.35
1,257.17
1,651.98
Depreciation
4.05
3.91
3.43
218.20
195.47
Profit Before Tax
67.42
42.21
23.92
1,038.98
1,456.50
Tax
16.15
10.46
6.01
288.92
350.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
51.27
31.75
17.91
750.05
1,105.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
51.27
31.75
17.91
750.05
1,105.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
51.27
31.75
17.91
750.05
1,105.95
Equity Capital
94.00
94.00
94.00
94.00
94.00
Face Value
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.23
0.14
0.09
0.06
0.06
Operating Profit Margin (Excl OI)
15.67%
11.51%
10.71%
7.35%
12.14%
Gross Profit Margin
20.2%
14.59%
14.49%
11.81%
15.77%
PAT Margin
14.49%
10.04%
9.49%
7.04%
10.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 11.90% vs 67.43% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 61.48% vs 77.28% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 52.34% vs 79.92% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 4.00% vs -77.13% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Syncom Formul. With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
353.76
456.23
-102.47
-22.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
353.76
456.23
-102.47
-22.46%
Raw Material Cost
153.49
197.53
-44.04
-22.30%
Purchase of Finished goods
46.68
30.41
16.27
53.50%
(Increase) / Decrease In Stocks
0.79
-6.96
7.75
111.35%
Employee Cost
50.14
100.75
-50.61
-50.23%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
47.24
125.25
-78.01
-62.28%
Total Expenditure (Excl Depreciation)
298.34
446.98
-148.64
-33.25%
Operating Profit (PBDIT) excl Other Income
55.42
9.25
46.17
499.14%
Other Income
16.79
60.02
-43.23
-72.03%
Operating Profit (PBDIT)
72.21
69.27
2.94
4.24%
Interest
0.78
3.84
-3.06
-79.69%
Exceptional Items
0.04
-5.85
5.89
100.68%
Gross Profit (PBDT)
71.47
59.58
11.89
19.96%
Depreciation
4.05
22.49
-18.44
-81.99%
Profit Before Tax
67.42
37.09
30.33
81.77%
Tax
16.15
10.88
5.27
48.44%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
51.27
26.21
25.06
95.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
51.27
26.21
25.06
95.61%
Share in Profit of Associates
0.00
0.09
-0.09
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
51.27
26.30
24.97
94.94%
Equity Capital
94.00
81.61
12.39
15.18%
Face Value
1.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
20.20%
13.06%
0.00
7.14%
PAT Margin
14.49%
5.74%
0.00
8.75%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 353.76 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 11.90% vs 67.43% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 51.27 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 61.48% vs 77.28% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 55.42 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 52.34% vs 79.92% in Dec 2024
Nine Monthly - Interest
Interest 0.78 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 4.00% vs -77.13% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.67%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






