Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
122.67
108.22
85.78
56.74
67.98
39.79
35.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
122.67
108.22
85.78
56.74
67.98
39.79
35.11
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
43.36
30.62
26.28
26.19
23.20
18.67
20.99
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.71
16.11
1.52
-0.36
0.00
0.00
-0.20
Selling and Distribution Expenses
0.00
0.01
0.00
0.00
0.08
0.00
0.00
Other Expenses
34.61
28.94
19.96
26.57
23.89
16.18
11.22
Total Expenditure (Excl Depreciation)
82.68
75.68
47.76
52.40
47.17
34.85
32.01
Operating Profit (PBDIT) excl Other Income
39.99
32.54
38.02
4.34
20.81
4.94
3.10
Other Income
1.30
26.45
3.84
5.38
2.04
1.25
0.64
Operating Profit (PBDIT)
41.29
58.99
41.86
9.72
22.85
6.19
3.74
Interest
3.12
3.08
2.17
2.57
2.43
2.71
8.75
Exceptional Items
-0.31
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
37.86
55.91
39.69
7.15
20.42
3.48
-5.01
Depreciation
3.14
2.37
0.90
0.46
0.50
0.89
4.80
Profit Before Tax
34.71
53.54
38.80
6.69
19.92
2.58
-9.81
Tax
9.09
11.08
8.65
1.03
5.32
-0.32
0.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25.63
42.46
30.15
5.64
14.60
2.90
-10.07
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
25.63
42.46
30.15
5.64
14.60
2.90
-10.07
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25.65
42.46
30.15
5.64
14.60
2.90
-10.07
Equity Capital
13.65
13.65
12.98
12.98
12.98
12.98
12.98
Face Value
1.0
1.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.05
1.4
18.44
4.52
3.64
-1.0
-2.85
Operating Profit Margin (Excl OI)
32.6%
30.07%
44.32%
7.65%
30.61%
12.42%
8.83%
Gross Profit Margin
30.86%
51.66%
46.27%
12.6%
30.04%
8.75%
-14.27%
PAT Margin
20.89%
39.23%
35.15%
9.94%
21.48%
7.29%
-28.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 13.35% vs 26.16% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is -39.59% vs 40.83% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 22.89% vs -14.41% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 1.30% vs 41.94% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Systematix Corp. With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
122.67
0
122.67
Other Operating Income
0.00
0.00
0.00
Total Operating income
122.67
0
122.67
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
43.36
0
43.36
Power Cost
0.00
0
0.00
Manufacturing Expenses
4.71
0
4.71
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
34.61
0.00
34.61
Total Expenditure (Excl Depreciation)
82.68
0
82.68
Operating Profit (PBDIT) excl Other Income
39.99
0.00
39.99
Other Income
1.30
0
1.30
Operating Profit (PBDIT)
41.29
0
41.29
Interest
3.12
0
3.12
Exceptional Items
-0.31
0
-0.31
Gross Profit (PBDT)
37.86
0
37.86
Depreciation
3.14
0
3.14
Profit Before Tax
34.71
0
34.71
Tax
9.09
0
9.09
Provisions and contingencies
0.00
0
0.00
Profit After Tax
25.63
0
25.63
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
25.63
0
25.63
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.01
0
0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25.65
0
25.65
Equity Capital
13.65
0
13.65
Face Value
1.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
30.86%
0.00%
0.00
30.86%
PAT Margin
20.89%
0.00%
0.00
20.89%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 122.67 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 13.35% vs 26.16% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 25.65 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -39.59% vs 40.83% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.99 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 22.89% vs -14.41% in Dec 2024
Nine Monthly - Interest
Interest 3.12 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 1.30% vs 41.94% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 32.60%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






