Vakrangee

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE051B01021
  • NSEID: VAKRANGEE
  • BSEID: 511431
INR
6.87
0.11 (1.63%)
BSENSE

Feb 02

BSE+NSE Vol: 23.77 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
198.02
191.83
158.69
710.83
569.88
212.44
477.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
198.02
191.83
158.69
710.83
569.88
212.44
477.83
Raw Material Cost
29.48
23.07
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
100.91
116.86
112.64
651.10
423.38
151.01
382.07
(Increase) / Decrease In Stocks
1.31
-2.08
1.17
0.54
1.05
0.48
-10.11
Employee Cost
27.45
26.22
15.46
18.64
17.00
30.97
69.65
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.00
0.00
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
15.99
10.49
10.65
17.42
14.25
14.04
27.50
Total Expenditure (Excl Depreciation)
175.14
174.55
139.92
687.70
455.67
196.50
469.10
Operating Profit (PBDIT) excl Other Income
22.88
17.28
18.77
23.13
114.21
15.94
8.73
Other Income
4.48
2.46
1.63
3.55
2.43
52.01
60.88
Operating Profit (PBDIT)
27.36
19.74
20.40
26.68
116.64
67.95
69.61
Interest
1.15
1.43
5.75
0.00
0.00
0.00
0.00
Exceptional Items
0.14
0.00
0.75
0.00
-1.36
0.00
2.28
Gross Profit (PBDT)
26.35
18.31
15.40
26.68
115.28
67.95
71.89
Depreciation
13.36
12.41
11.83
12.13
11.49
12.70
10.88
Profit Before Tax
12.99
5.90
3.56
14.54
103.79
55.26
61.02
Tax
3.49
2.04
1.52
4.84
24.39
13.26
20.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9.50
3.88
2.05
9.70
79.40
42.00
40.12
Extraordinary Items
0.00
0.00
0.11
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9.50
3.88
2.16
9.70
79.40
42.00
40.12
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.34
-0.05
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9.24
4.11
2.16
9.70
79.40
42.00
40.12
Equity Capital
108.32
108.32
105.95
105.95
105.94
105.94
105.94
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.03
0.01
0.01
0.0
0.28
0.16
0.2
Operating Profit Margin (Excl OI)
11.55%
9.01%
11.83%
3.25%
20.04%
7.5%
1.83%
Gross Profit Margin
13.31%
9.54%
9.7%
3.75%
20.23%
31.99%
15.05%
PAT Margin
4.8%
2.02%
1.29%
1.36%
13.93%
19.77%
8.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 3.23% vs 20.88% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is 124.82% vs 90.28% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 32.41% vs -7.94% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is -19.58% vs -75.13% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024

Compare Nine Monthly Results Of Vakrangee With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
198.02
0
198.02
Other Operating Income
0.00
0.00
0.00
Total Operating income
198.02
0
198.02
Raw Material Cost
29.48
0
29.48
Purchase of Finished goods
100.91
0
100.91
(Increase) / Decrease In Stocks
1.31
0
1.31
Employee Cost
27.45
0
27.45
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
15.99
0.00
15.99
Total Expenditure (Excl Depreciation)
175.14
0
175.14
Operating Profit (PBDIT) excl Other Income
22.88
0.00
22.88
Other Income
4.48
0
4.48
Operating Profit (PBDIT)
27.36
0
27.36
Interest
1.15
0
1.15
Exceptional Items
0.14
0
0.14
Gross Profit (PBDT)
26.35
0
26.35
Depreciation
13.36
0
13.36
Profit Before Tax
12.99
0
12.99
Tax
3.49
0
3.49
Provisions and contingencies
0.00
0
0.00
Profit After Tax
9.50
0
9.50
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
9.50
0
9.50
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.34
0
-0.34
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9.24
0
9.24
Equity Capital
108.32
0
108.32
Face Value
1.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
13.31%
0.00%
0.00
13.31%
PAT Margin
4.80%
0.00%
0.00
4.80%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 198.02 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 3.23% vs 20.88% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 9.24 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 124.82% vs 90.28% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.88 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 32.41% vs -7.94% in Dec 2024

Nine Monthly - Interest
Interest 1.15 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -19.58% vs -75.13% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.55%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024