Nine Monthly Results Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,506.36
339.77
213.25
639.89
23.78
19.85
170.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,506.36
339.77
213.25
639.89
23.78
19.85
170.74
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
708.09
207.84
-153.47
870.95
-103.35
-74.49
-114.37
Employee Cost
19.28
33.78
24.83
12.03
5.45
7.28
9.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
455.79
258.62
172.93
512.01
192.24
144.78
194.52
Selling and Distribution Expenses
0.00
0.00
0.00
-124.08
-73.35
-57.86
0.00
Other Expenses
207.69
6.89
45.43
42.52
136.53
86.96
241.60
Total Expenditure (Excl Depreciation)
1,390.85
507.13
89.72
1,313.43
157.52
106.67
331.46
Operating Profit (PBDIT) excl Other Income
115.51
-167.36
123.53
-673.54
-133.74
-86.82
-160.72
Other Income
65.28
31.98
1,243.31
91.66
27.96
64.70
18.35
Operating Profit (PBDIT)
180.79
-135.38
1,366.84
-581.88
-105.78
-22.12
-142.37
Interest
72.52
34.42
50.25
34.71
279.53
216.97
125.08
Exceptional Items
16.98
-16.71
79.32
575.02
0.00
175.68
-15.00
Gross Profit (PBDT)
125.25
-169.80
1,395.91
-41.57
-385.31
-63.41
-282.45
Depreciation
1.85
14.68
13.82
0.31
0.55
0.65
0.91
Profit Before Tax
120.64
-183.32
1,381.78
-44.09
-385.86
-64.06
-283.34
Tax
25.70
-83.19
48.23
20.15
66.21
1.68
20.79
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
97.71
-101.29
1,333.87
-62.02
-452.06
-65.75
-304.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
-16.71
0.00
0.00
0.00
0.00
0.00
Net Profit
97.71
-118.00
1,333.87
-62.02
-452.06
-65.75
-304.13
Share in Profit of Associates
-11.79
1.50
-3.40
13.57
-32.56
-19.08
16.81
Minority Interest
-1.05
0.00
-7.81
3.17
1.55
7.06
-28.54
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
84.73
-123.23
1,325.92
-38.77
-479.37
-76.04
-277.27
Equity Capital
539.20
538.47
501.57
342.06
243.26
243.26
243.26
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
1.15
0.07
9.23
-22.7
-1.42
4.09
-5.38
Operating Profit Margin (Excl OI)
7.67%
-49.26%
57.93%
-105.26%
-562.41%
-437.38%
-94.13%
Gross Profit Margin
8.31%
-49.97%
654.59%
-6.5%
-1620.31%
-319.45%
-165.43%
PAT Margin
6.49%
-29.81%
625.5%
-9.69%
-1901.01%
-331.23%
-178.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 343.35% vs 59.33% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 168.76% vs -109.29% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 169.02% vs -235.48% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 110.69% vs -31.50% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Valor Estate With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
1,506.36
461.46
1,044.90
226.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,506.36
461.46
1,044.90
226.43%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
708.09
-176.95
885.04
500.16%
Employee Cost
19.28
11.18
8.10
72.45%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
455.79
430.98
24.81
5.76%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
207.69
36.92
170.77
462.54%
Total Expenditure (Excl Depreciation)
1,390.85
302.13
1,088.72
360.35%
Operating Profit (PBDIT) excl Other Income
115.51
159.33
-43.82
-27.50%
Other Income
65.28
35.24
30.04
85.24%
Operating Profit (PBDIT)
180.79
194.57
-13.78
-7.08%
Interest
72.52
1.47
71.05
4,833.33%
Exceptional Items
16.98
0.00
16.98
Gross Profit (PBDT)
125.25
193.10
-67.85
-35.14%
Depreciation
1.85
1.24
0.61
49.19%
Profit Before Tax
120.64
191.84
-71.20
-37.11%
Tax
25.70
49.47
-23.77
-48.05%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
97.71
142.38
-44.67
-31.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
97.71
142.38
-44.67
-31.37%
Share in Profit of Associates
-11.79
0.00
-11.79
Minority Interest
-1.05
0.09
-1.14
-1,266.67%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
84.73
141.51
-56.78
-40.12%
Equity Capital
539.20
48.87
490.33
1,003.34%
Face Value
10.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
8.31%
41.85%
0.00
-33.54%
PAT Margin
6.49%
30.85%
0.00
-24.36%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,506.36 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 343.35% vs 59.33% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 84.73 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 168.76% vs -109.29% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 115.51 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 169.02% vs -235.48% in Dec 2024
Nine Monthly - Interest
Interest 72.52 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 110.69% vs -31.50% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.67%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
