Nine Monthly Results Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
387.74
203.38
88.64
44.28
20.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
387.74
203.38
88.64
44.28
20.39
Raw Material Cost
290.31
137.15
59.62
21.69
12.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-4.22
7.64
-1.93
0.03
-3.64
Employee Cost
8.86
6.71
4.65
3.79
2.52
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.01
0.00
-0.01
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
23.71
18.22
8.43
7.58
8.15
Total Expenditure (Excl Depreciation)
318.67
169.73
70.77
33.08
19.90
Operating Profit (PBDIT) excl Other Income
69.07
33.65
17.87
11.20
0.49
Other Income
4.00
2.77
0.35
0.33
0.65
Operating Profit (PBDIT)
73.07
36.42
18.22
11.53
1.14
Interest
5.61
4.35
5.45
4.74
3.02
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
67.46
32.07
12.77
6.79
-1.88
Depreciation
6.81
5.14
3.66
3.68
2.12
Profit Before Tax
60.64
26.92
9.10
3.11
-4.00
Tax
9.45
2.42
1.42
0.66
0.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
51.18
24.51
7.68
2.45
-4.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
51.18
24.51
7.68
2.45
-4.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.58
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
51.18
24.51
7.68
2.45
-3.01
Equity Capital
144.44
122.88
104.70
69.80
69.80
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
1.31
1.01
0.34
0.18
-0.17
Operating Profit Margin (Excl OI)
17.81%
16.55%
20.16%
25.29%
2.4%
Gross Profit Margin
17.4%
15.77%
14.41%
15.33%
-9.22%
PAT Margin
13.2%
12.05%
8.66%
5.53%
-21.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 90.65% vs 129.44% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 108.81% vs 219.14% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 105.26% vs 88.30% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 28.97% vs -20.18% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Vintage Coffee With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
387.74
0
387.74
Other Operating Income
0.00
0.00
0.00
Total Operating income
387.74
0
387.74
Raw Material Cost
290.31
0
290.31
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-4.22
0
-4.22
Employee Cost
8.86
0
8.86
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.01
0
0.01
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
23.71
0.00
23.71
Total Expenditure (Excl Depreciation)
318.67
0
318.67
Operating Profit (PBDIT) excl Other Income
69.07
0.00
69.07
Other Income
4.00
0
4.00
Operating Profit (PBDIT)
73.07
0
73.07
Interest
5.61
0
5.61
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
67.46
0
67.46
Depreciation
6.81
0
6.81
Profit Before Tax
60.64
0
60.64
Tax
9.45
0
9.45
Provisions and contingencies
0.00
0
0.00
Profit After Tax
51.18
0
51.18
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
51.18
0
51.18
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
51.18
0
51.18
Equity Capital
144.44
0
144.44
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
17.40%
0.00%
0.00
17.40%
PAT Margin
13.20%
0.00%
0.00
13.20%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 387.74 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 90.65% vs 129.44% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 51.18 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 108.81% vs 219.14% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 69.07 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 105.26% vs 88.30% in Dec 2024
Nine Monthly - Interest
Interest 5.61 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 28.97% vs -20.18% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.81%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
