Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Net Sales
911.90
693.12
694.61
Other Operating Income
0.00
0.00
0.00
Total Operating income
911.90
693.12
694.61
Raw Material Cost
570.81
433.03
433.60
Purchase of Finished goods
86.69
64.81
63.18
(Increase) / Decrease In Stocks
-31.52
-23.27
-23.57
Employee Cost
84.09
76.18
65.04
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
82.73
71.65
72.00
Total Expenditure (Excl Depreciation)
792.80
622.40
610.25
Operating Profit (PBDIT) excl Other Income
119.10
70.72
84.36
Other Income
35.55
39.23
50.19
Operating Profit (PBDIT)
154.65
109.95
134.55
Interest
1.46
1.55
1.63
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
153.19
108.40
132.92
Depreciation
19.25
19.09
20.34
Profit Before Tax
133.65
89.07
112.50
Tax
33.23
19.83
26.19
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
100.71
69.48
86.39
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
100.71
69.48
86.39
Share in Profit of Associates
-1.08
-0.94
-0.08
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
99.63
68.54
86.31
Equity Capital
8.64
8.64
8.64
Face Value
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
Diluted Earnings per share
35.06
1.47
19.53
Operating Profit Margin (Excl OI)
13.06%
10.2%
12.14%
Gross Profit Margin
16.8%
15.64%
19.14%
PAT Margin
11.04%
10.02%
12.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 31.56% vs -0.21% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 45.36% vs -20.59% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 68.41% vs -16.17% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -5.81% vs -4.91% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of VST Till. Tract. With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
911.90
0
911.90
Other Operating Income
0.00
0.00
0.00
Total Operating income
911.90
0
911.90
Raw Material Cost
570.81
0
570.81
Purchase of Finished goods
86.69
0
86.69
(Increase) / Decrease In Stocks
-31.52
0
-31.52
Employee Cost
84.09
0
84.09
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
82.73
0.00
82.73
Total Expenditure (Excl Depreciation)
792.80
0
792.80
Operating Profit (PBDIT) excl Other Income
119.10
0.00
119.10
Other Income
35.55
0
35.55
Operating Profit (PBDIT)
154.65
0
154.65
Interest
1.46
0
1.46
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
153.19
0
153.19
Depreciation
19.25
0
19.25
Profit Before Tax
133.65
0
133.65
Tax
33.23
0
33.23
Provisions and contingencies
0.00
0
0.00
Profit After Tax
100.71
0
100.71
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
100.71
0
100.71
Share in Profit of Associates
-1.08
0
-1.08
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
99.63
0
99.63
Equity Capital
8.64
0
8.64
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
16.80%
0%
0.00
16.80%
PAT Margin
11.04%
0%
0.00
11.04%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 911.90 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 31.56% vs -0.21% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 99.63 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 45.36% vs -20.59% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 119.10 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 68.41% vs -16.17% in Dec 2024
Nine Monthly - Interest
Interest 1.46 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -5.81% vs -4.91% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.06%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






