Welspun Living Ltd Nine-Monthly Results: Standalone & Consolidated Reports

Nine Monthly Results

Results Snapshot

Figures in Cr

Consolidate Nine Monthly Results

Dec'25

Dec'24

Dec'23

Dec'22

Dec'21

Dec'20

Dec'19

Net Sales

6,963.68

7,899.19

7,104.00

5,939.86

7,120.29

5,204.47

5,218.46

Other Operating Income

0.00

Total Operating income

6,963.68

7,899.19

7,104.00

5,939.86

7,120.29

5,204.47

5,218.46

Raw Material Cost

3,364.07

4,017.33

3,866.70

3,135.55

3,342.48

2,206.87

2,306.00

Purchase of Finished goods

370.61

385.20

167.12

179.96

680.90

282.54

307.67

(Increase) / Decrease In Stocks

41.50

-128.20

-303.38

21.50

-240.69

5.13

-62.12

Employee Cost

871.98

859.65

751.57

594.23

668.23

621.44

581.73

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

1,776.46

1,785.61

1,611.73

1,534.60

1,501.20

1,080.74

1,026.33

Total Expenditure (Excl Depreciation)

6,424.62

6,919.59

6,093.74

5,465.84

5,952.12

4,196.72

4,159.61

Operating Profit (PBDIT) excl Other Income

539.06

979.60

1,010.26

474.02

1,168.17

1,007.75

1,058.85

Other Income

58.09

152.97

104.35

79.77

45.87

53.86

49.35

Operating Profit (PBDIT)

597.15

1,132.57

1,114.61

553.79

1,214.04

1,061.61

1,108.20

Interest

124.89

160.56

101.60

96.61

104.96

133.30

116.46

Exceptional Items

-18.97

0.00

-51.27

Gross Profit (PBDT)

453.29

972.01

1,013.01

457.18

1,073.17

928.31

940.47

Depreciation

291.02

280.55

298.26

328.61

309.02

339.39

356.41

Profit Before Tax

162.27

691.87

714.84

128.59

764.16

588.92

584.06

Tax

55.54

180.87

172.62

55.20

208.60

172.47

150.30

Provisions and contingencies

0.00

Profit After Tax

106.73

510.59

542.13

73.37

555.55

416.45

433.76

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

106.73

510.59

542.13

73.37

555.55

416.45

433.76

Share in Profit of Associates

0.00

0.63

0.06

0.15

-0.09

0.00

Minority Interest

-1.27

0.20

-2.55

2.82

-9.14

-18.83

-8.19

Other related items

0.00

Consolidated Net Profit

100.74

507.34

535.10

73.44

548.98

409.56

421.77

Equity Capital

95.91

97.18

98.81

100.47

Face Value

1.0

Reserves

0.00

Diluted Earnings per share

0.15

1.27

1.84

0.43

1.34

1.8

0.73

Operating Profit Margin (Excl OI)

7.74%

12.4%

14.22%

7.98%

16.41%

19.36%

20.29%

Gross Profit Margin

6.51%

12.31%

14.26%

7.7%

15.07%

17.84%

18.02%

PAT Margin

1.53%

6.46%

7.63%

1.24%

7.8%

8.0%

8.31%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Nine Monthly Analysis Highlights

Net Sales

YoY Growth in nine months ended Dec 2025 is -11.84% vs 11.19% in Dec 2024

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is -80.14% vs -5.19% in Dec 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is -44.97% vs -3.03% in Dec 2024

Interest

YoY Growth in nine months ended Dec 2025 is -22.22% vs 58.03% in Dec 2024

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024

Compare Nine Monthly Results Of Welspun Living With

Select Peers

Figures in Cr

Consolidate Nine Monthly Results

Change(INR)

Change(%)

Net Sales

6,963.68

7,371.07

-407.39

-5.53%

Other Operating Income

0.00

Total Operating income

6,963.68

7,371.07

-407.39

-5.53%

Raw Material Cost

3,364.07

4,049.22

-685.15

-16.92%

Purchase of Finished goods

370.61

30.92

339.69

1,098.61%

(Increase) / Decrease In Stocks

41.50

16.50

25.00

151.52%

Employee Cost

871.98

689.49

182.49

26.47%

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

1,776.46

1,640.45

136.01

8.29%

Total Expenditure (Excl Depreciation)

6,424.62

6,426.58

-1.96

-0.03%

Operating Profit (PBDIT) excl Other Income

539.06

944.49

-405.43

-42.93%

Other Income

58.09

165.56

-107.47

-64.91%

Operating Profit (PBDIT)

597.15

1,110.05

-512.90

-46.21%

Interest

124.89

69.30

55.59

80.22%

Exceptional Items

-18.97

0.00

-18.97

Gross Profit (PBDT)

453.29

1,040.75

-587.46

-56.45%

Depreciation

291.02

341.89

-50.87

-14.88%

Profit Before Tax

162.27

714.19

-551.92

-77.28%

Tax

55.54

174.58

-119.04

-68.19%

Provisions and contingencies

0.00

Profit After Tax

106.73

524.28

-417.55

-79.64%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

106.73

524.28

-417.55

-79.64%

Share in Profit of Associates

0.00

39.66

-39.66

-100.00%

Minority Interest

-1.27

0.92

-2.19

-238.04%

Other related items

0.00

Consolidated Net Profit

100.74

560.54

-459.80

-82.03%

Equity Capital

95.91

56.91

39.00

68.53%

Face Value

1.00

2.00

0.00

Reserves

0.00

Gross Profit Margin

6.51%

14.12%

0.00

-7.61%

PAT Margin

1.53%

7.11%

0.00

-5.58%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Nine Monthly - Net Sales

Net Sales 6,963.68 Cr

in Dec 2025

Figures in Cr

YoY Growth in nine months ended Dec 2025 is -11.84% vs 11.19% in Dec 2024

Nine Monthly - Consolidate Net Profit

Consolidate Net Profit 100.74 Cr

in Dec 2025

Figures in Cr

YoY Growth in nine months ended Dec 2025 is -80.14% vs -5.19% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 539.06 Cr

in Dec 2025

Figures in Cr

YoY Growth in nine months ended Dec 2025 is -44.97% vs -3.03% in Dec 2024

Nine Monthly - Interest

Interest 124.89 Cr

in Dec 2025

Figures in Cr

YoY Growth in nine months ended Dec 2025 is -22.22% vs 58.03% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 7.74%

in Dec 2025

Figures in %

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024