Zuari Agro Chem.

  • Market Cap: Small Cap
  • Industry: Fertilizers
  • ISIN: INE840M01016
  • NSEID: ZUARI
  • BSEID: 534742
INR
241.10
-13.5 (-5.3%)
BSENSE

Feb 06

BSE+NSE Vol: 5.25 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,012.38
3,484.10
3,697.79
3,213.71
2,697.19
3,120.58
3,119.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,012.38
3,484.10
3,697.79
3,213.71
2,697.19
3,120.58
3,119.23
Raw Material Cost
1,084.56
1,491.52
1,537.49
1,602.84
1,314.50
1,750.97
1,840.31
Purchase of Finished goods
898.64
724.37
884.99
621.81
462.06
365.35
330.57
(Increase) / Decrease In Stocks
25.70
-55.65
9.83
-15.37
3.64
9.51
943.24
Employee Cost
95.05
104.93
96.15
91.59
77.94
130.02
133.16
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
584.66
883.09
831.76
712.20
627.87
700.08
862.19
Total Expenditure (Excl Depreciation)
2,688.61
3,148.26
3,360.22
3,013.07
2,486.01
2,955.93
4,109.47
Operating Profit (PBDIT) excl Other Income
323.77
335.84
337.57
200.64
211.18
164.65
-990.24
Other Income
12.07
32.47
50.63
28.84
27.16
56.76
24.20
Operating Profit (PBDIT)
335.84
368.31
388.20
229.48
238.34
221.41
8.22
Interest
84.29
132.17
160.26
151.92
127.34
323.42
422.26
Exceptional Items
814.59
0.00
0.00
1,127.17
0.00
0.00
0.00
Gross Profit (PBDT)
1,066.14
236.14
227.94
1,219.95
111.00
-102.01
-300.77
Depreciation
53.91
76.30
70.29
57.26
51.04
80.36
80.03
Profit Before Tax
1,056.59
204.53
188.45
1,213.12
59.96
-182.37
-583.05
Tax
216.52
66.92
82.81
275.07
46.12
29.22
-79.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
795.71
92.92
74.84
887.62
13.84
-211.59
-503.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
-15.22
3.82
0.00
0.00
Net Profit
795.71
92.92
74.84
872.40
17.66
-211.59
-503.52
Share in Profit of Associates
211.73
110.82
18.73
93.33
145.89
86.61
35.84
Minority Interest
-62.58
-5.98
-38.65
39.34
-10.23
-23.34
-2.06
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
944.82
144.92
24.64
935.03
124.76
-149.06
-486.38
Equity Capital
42.06
42.06
42.06
42.06
42.06
42.06
42.06
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
9.43
12.97
6.78
16.46
7.05
-11.08
0.0
Operating Profit Margin (Excl OI)
10.75%
9.64%
9.13%
6.24%
7.83%
5.28%
-31.75%
Gross Profit Margin
35.39%
6.78%
6.16%
37.96%
4.12%
-3.27%
-9.64%
PAT Margin
26.41%
2.67%
2.02%
27.62%
0.51%
-6.78%
-16.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is -13.54% vs -5.78% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is 551.96% vs 488.15% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is -3.59% vs -0.51% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is -36.23% vs -17.53% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024

Compare Nine Monthly Results Of Zuari Agro Chem. With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,012.38
0
3,012.38
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,012.38
0
3,012.38
Raw Material Cost
1,084.56
0
1,084.56
Purchase of Finished goods
898.64
0
898.64
(Increase) / Decrease In Stocks
25.70
0
25.70
Employee Cost
95.05
0
95.05
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
584.66
0.00
584.66
Total Expenditure (Excl Depreciation)
2,688.61
0
2,688.61
Operating Profit (PBDIT) excl Other Income
323.77
0.00
323.77
Other Income
12.07
0
12.07
Operating Profit (PBDIT)
335.84
0
335.84
Interest
84.29
0
84.29
Exceptional Items
814.59
0
814.59
Gross Profit (PBDT)
1,066.14
0
1,066.14
Depreciation
53.91
0
53.91
Profit Before Tax
1,056.59
0
1,056.59
Tax
216.52
0
216.52
Provisions and contingencies
0.00
0
0.00
Profit After Tax
795.71
0
795.71
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
795.71
0
795.71
Share in Profit of Associates
211.73
0
211.73
Minority Interest
-62.58
0
-62.58
Other related items
0.00
0.00
0.00
Consolidated Net Profit
944.82
0
944.82
Equity Capital
42.06
0
42.06
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
35.39%
0%
0.00
35.39%
PAT Margin
26.41%
0%
0.00
26.41%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 3,012.38 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -13.54% vs -5.78% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 944.82 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 551.96% vs 488.15% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 323.77 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -3.59% vs -0.51% in Dec 2024

Nine Monthly - Interest
Interest 84.29 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -36.23% vs -17.53% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.75%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024