Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,012.38
3,484.10
3,697.79
3,213.71
2,697.19
3,120.58
3,119.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,012.38
3,484.10
3,697.79
3,213.71
2,697.19
3,120.58
3,119.23
Raw Material Cost
1,084.56
1,491.52
1,537.49
1,602.84
1,314.50
1,750.97
1,840.31
Purchase of Finished goods
898.64
724.37
884.99
621.81
462.06
365.35
330.57
(Increase) / Decrease In Stocks
25.70
-55.65
9.83
-15.37
3.64
9.51
943.24
Employee Cost
95.05
104.93
96.15
91.59
77.94
130.02
133.16
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
584.66
883.09
831.76
712.20
627.87
700.08
862.19
Total Expenditure (Excl Depreciation)
2,688.61
3,148.26
3,360.22
3,013.07
2,486.01
2,955.93
4,109.47
Operating Profit (PBDIT) excl Other Income
323.77
335.84
337.57
200.64
211.18
164.65
-990.24
Other Income
12.07
32.47
50.63
28.84
27.16
56.76
24.20
Operating Profit (PBDIT)
335.84
368.31
388.20
229.48
238.34
221.41
8.22
Interest
84.29
132.17
160.26
151.92
127.34
323.42
422.26
Exceptional Items
814.59
0.00
0.00
1,127.17
0.00
0.00
0.00
Gross Profit (PBDT)
1,066.14
236.14
227.94
1,219.95
111.00
-102.01
-300.77
Depreciation
53.91
76.30
70.29
57.26
51.04
80.36
80.03
Profit Before Tax
1,056.59
204.53
188.45
1,213.12
59.96
-182.37
-583.05
Tax
216.52
66.92
82.81
275.07
46.12
29.22
-79.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
795.71
92.92
74.84
887.62
13.84
-211.59
-503.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
-15.22
3.82
0.00
0.00
Net Profit
795.71
92.92
74.84
872.40
17.66
-211.59
-503.52
Share in Profit of Associates
211.73
110.82
18.73
93.33
145.89
86.61
35.84
Minority Interest
-62.58
-5.98
-38.65
39.34
-10.23
-23.34
-2.06
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
944.82
144.92
24.64
935.03
124.76
-149.06
-486.38
Equity Capital
42.06
42.06
42.06
42.06
42.06
42.06
42.06
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
9.43
12.97
6.78
16.46
7.05
-11.08
0.0
Operating Profit Margin (Excl OI)
10.75%
9.64%
9.13%
6.24%
7.83%
5.28%
-31.75%
Gross Profit Margin
35.39%
6.78%
6.16%
37.96%
4.12%
-3.27%
-9.64%
PAT Margin
26.41%
2.67%
2.02%
27.62%
0.51%
-6.78%
-16.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is -13.54% vs -5.78% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 551.96% vs 488.15% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is -3.59% vs -0.51% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -36.23% vs -17.53% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Zuari Agro Chem. With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
3,012.38
0
3,012.38
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,012.38
0
3,012.38
Raw Material Cost
1,084.56
0
1,084.56
Purchase of Finished goods
898.64
0
898.64
(Increase) / Decrease In Stocks
25.70
0
25.70
Employee Cost
95.05
0
95.05
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
584.66
0.00
584.66
Total Expenditure (Excl Depreciation)
2,688.61
0
2,688.61
Operating Profit (PBDIT) excl Other Income
323.77
0.00
323.77
Other Income
12.07
0
12.07
Operating Profit (PBDIT)
335.84
0
335.84
Interest
84.29
0
84.29
Exceptional Items
814.59
0
814.59
Gross Profit (PBDT)
1,066.14
0
1,066.14
Depreciation
53.91
0
53.91
Profit Before Tax
1,056.59
0
1,056.59
Tax
216.52
0
216.52
Provisions and contingencies
0.00
0
0.00
Profit After Tax
795.71
0
795.71
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
795.71
0
795.71
Share in Profit of Associates
211.73
0
211.73
Minority Interest
-62.58
0
-62.58
Other related items
0.00
0.00
0.00
Consolidated Net Profit
944.82
0
944.82
Equity Capital
42.06
0
42.06
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
35.39%
0%
0.00
35.39%
PAT Margin
26.41%
0%
0.00
26.41%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 3,012.38 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -13.54% vs -5.78% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 944.82 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 551.96% vs 488.15% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 323.77 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -3.59% vs -0.51% in Dec 2024
Nine Monthly - Interest
Interest 84.29 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -36.23% vs -17.53% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.75%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






