Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
747.00
630.00
643.00
422.00
289.00
449.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
747.00
630.00
643.00
422.00
289.00
449.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
73.00
65.00
58.00
52.00
60.00
75.00
Operating Expenses
16.00
21.00
18.00
12.00
13.00
27.00
General and Administration Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
444.00
326.00
222.00
210.00
275.00
277.00
Operating Profit (PBDIT) excl Other Income
303.00
304.00
421.00
211.00
13.00
172.00
Other Income
0.00
-39.00
-7.00
-12.00
0.00
-4.00
Operating Profit (PBDIT)
341.00
292.00
414.00
224.00
84.00
251.00
Interest
16.00
21.00
18.00
12.00
13.00
27.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
103.00
97.00
81.00
90.00
100.00
146.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
217.00
160.00
312.00
119.00
-477.00
34.00
Provision for Tax
89.00
121.00
138.00
36.00
25.00
55.00
Profit After Tax
215.00
194.00
194.00
101.00
-516.00
33.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.08
0.97
0.98
0.51
-2.63
0.17
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 18.44% vs -1.97% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -0.32% vs -27.83% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -20.40% vs 17.90% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 10.88% vs -0.24% in Dec 2023
Compare Profit and Loss Results of Établissements Maurel & Prom SA
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
747.00
1,80,837.00
-1,80,090.00
-99.59%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
747.00
1,80,837.00
-1,80,090.00
-99.59%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
73.00
8,745.00
-8,672.00
-99.17%
Operating Expenses
16.00
2,300.00
-2,284.00
-99.30%
General and Administration Expenses
0.00
0.00
0.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
444.00
1,58,544.00
-1,58,100.00
-99.72%
Operating Profit (PBDIT) excl Other Income
303.00
22,292.00
-21,989.00
-98.64%
Other Income
0.00
3,056.00
-3,056.00
-100.00%
Operating Profit (PBDIT)
341.00
37,342.00
-37,001.00
-99.09%
Interest
16.00
2,300.00
-2,284.00
-99.30%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
103.00
11,244.00
-11,141.00
-99.08%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
217.00
23,325.00
-23,108.00
-99.07%
Provision for Tax
89.00
9,961.00
-9,872.00
-99.11%
Profit After Tax
215.00
14,567.00
-14,352.00
-98.52%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.0799
6.294
-5.21
-82.84%
Profit And Loss - Net Sales
Net Sales 747.34 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.44% vs -1.97% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 303.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.32% vs -27.83% in Dec 2023
Profit And Loss - Interest
Interest 16.94 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.40% vs 17.90% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 215.57 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.88% vs -0.24% in Dec 2023






