Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
511.00
747.00
630.00
643.00
422.00
289.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
511.00
747.00
630.00
643.00
422.00
289.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
79.00
73.00
65.00
58.00
52.00
60.00
Operating Expenses
14.00
16.00
21.00
18.00
12.00
13.00
General and Administration Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
329.00
444.00
326.00
222.00
210.00
275.00
Operating Profit (PBDIT) excl Other Income
182.00
303.00
304.00
421.00
211.00
13.00
Other Income
251.00
0.00
-39.00
-7.00
-12.00
0.00
Operating Profit (PBDIT)
471.00
341.00
292.00
414.00
224.00
84.00
Interest
14.00
16.00
21.00
18.00
12.00
13.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
95.00
103.00
97.00
81.00
90.00
100.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
345.00
217.00
160.00
312.00
119.00
-477.00
Provision for Tax
103.00
89.00
121.00
138.00
36.00
25.00
Profit After Tax
363.00
215.00
194.00
194.00
101.00
-516.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.81
1.08
0.97
0.98
0.51
-2.63
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -31.53% vs 18.44% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -39.97% vs -0.32% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -13.39% vs -20.40% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 68.56% vs 10.88% in Dec 2024
Compare Profit and Loss Results of Établissements Maurel & Prom SA
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
511.00
1,61,569.00
-1,61,058.00
-99.68%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
511.00
1,61,569.00
-1,61,058.00
-99.68%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
79.00
8,836.00
-8,757.00
-99.11%
Operating Expenses
14.00
2,410.00
-2,396.00
-99.42%
General and Administration Expenses
0.00
0.00
0.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
329.00
1,43,795.00
-1,43,466.00
-99.77%
Operating Profit (PBDIT) excl Other Income
182.00
17,774.00
-17,592.00
-98.98%
Other Income
251.00
2,193.00
-1,942.00
-88.55%
Operating Profit (PBDIT)
471.00
32,560.00
-32,089.00
-98.55%
Interest
14.00
2,410.00
-2,396.00
-99.42%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
95.00
11,993.00
-11,898.00
-99.21%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
345.00
17,629.00
-17,284.00
-98.04%
Provision for Tax
103.00
8,056.00
-7,953.00
-98.72%
Profit After Tax
363.00
11,631.00
-11,268.00
-96.88%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.8138
5.2528
-3.44
-65.47%
Profit And Loss - Net Sales
Net Sales 511.73 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -31.53% vs 18.44% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 182.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -39.97% vs -0.32% in Dec 2024
Profit And Loss - Interest
Interest 14.67 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -13.39% vs -20.40% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 363.36 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 68.56% vs 10.88% in Dec 2024






