3M India

71
Buy
  • Market Cap: Mid Cap
  • Industry: Diversified
  • ISIN: INE470A01017
  • NSEID: 3MINDIA
  • BSEID: 523395
INR
34,182.75
-535.35 (-1.54%)
BSENSE

Dec 05

BSE+NSE Vol: 824

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
4,189.00
3,959.00
3,335.00
2,604.00
2,986.00
3,016.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,189.00
3,959.00
3,335.00
2,604.00
2,986.00
3,016.00
Expenditure (Ex Depriciation)
Stock Adjustments
48.00
-53.00
-16.00
21.00
-3.00
-23.00
Raw Materials Consumed
2,458.00
2,513.00
2,107.00
1,578.00
1,740.00
1,623.00
Power & Fuel Cost
22.00
20.00
15.00
14.00
17.00
18.00
Employee Cost
391.00
400.00
388.00
369.00
328.00
330.00
Operating Expenses
26.00
23.00
30.00
27.00
26.00
22.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
132.00
130.00
120.00
109.00
126.00
158.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
72.00
78.00
68.00
53.00
78.00
78.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,430.00
3,355.00
2,946.00
2,345.00
2,536.00
2,481.00
Operating Profit (PBDIT) excl Other Income
759.00
604.00
389.00
259.00
449.00
535.00
Other Income
78.00
68.00
37.00
24.00
45.00
36.00
Operating Profit (PBDIT)
837.00
672.00
426.00
284.00
495.00
572.00
Interest
3.00
7.00
3.00
2.00
3.00
1.00
Profit before Depriciation and Tax
834.00
665.00
422.00
281.00
491.00
571.00
Depreciation
52.00
57.00
55.00
61.00
59.00
43.00
Profit Before Taxation & Exceptional Items
781.00
607.00
367.00
219.00
432.00
527.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
781.00
607.00
367.00
219.00
432.00
527.00
Provision for Tax
197.00
156.00
95.00
57.00
110.00
184.00
Profit After Tax
583.00
451.00
271.00
162.00
322.00
343.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,662.00
2,169.00
1,897.00
1,734.00
1,412.00
1,046.00
Profit Available for appropriations
2,246.00
2,620.00
2,169.00
1,897.00
1,734.00
1,389.00
Appropriations
2,246.00
2,620.00
2,169.00
1,897.00
1,734.00
1,389.00
Equity Dividend (%)
6,850.00%
9,500.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
517.90
400.37
241.43
144.14
285.99
325.06
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 6.12% vs 12.21% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 1.39% vs 35.60% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 247.43% vs -54.69% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -18.40% vs 40.20% in Mar 2024

Compare Profit and Loss Results of 3M India
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,189.00
97,894.00
-93,705.00
-95.72%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,189.00
97,894.00
-93,705.00
-95.72%
Expenditure (Ex Depriciation)
Stock Adjustments
48.00
1,844.00
-1,796.00
-97.40%
Raw Materials Consumed
2,458.00
49,524.00
-47,066.00
-95.04%
Power & Fuel Cost
22.00
2,037.00
-2,015.00
-98.92%
Employee Cost
391.00
3,118.00
-2,727.00
-87.46%
Operating Expenses
26.00
16,964.00
-16,938.00
-99.85%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
132.00
4,331.00
-4,199.00
-96.95%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
72.00
903.00
-831.00
-92.03%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,430.00
83,642.00
-80,212.00
-95.90%
Operating Profit (PBDIT) excl Other Income
759.00
14,252.00
-13,493.00
-94.67%
Other Income
78.00
2,470.00
-2,392.00
-96.84%
Operating Profit (PBDIT)
837.00
16,722.00
-15,885.00
-94.99%
Interest
3.00
5,978.00
-5,975.00
-99.95%
Profit before Depriciation and Tax
834.00
10,744.00
-9,910.00
-92.24%
Depreciation
52.00
4,211.00
-4,159.00
-98.77%
Profit Before Taxation & Exceptional Items
781.00
6,533.00
-5,752.00
-88.05%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
781.00
10,478.00
-9,697.00
-92.55%
Provision for Tax
197.00
2,968.00
-2,771.00
-93.36%
Profit After Tax
583.00
7,510.00
-6,927.00
-92.24%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,662.00
18,629.00
-16,967.00
-91.08%
Profit Available for appropriations
2,246.00
25,753.00
-23,507.00
-91.28%
Appropriations
2,246.00
25,753.00
-23,507.00
-91.28%
Equity Dividend (%)
6850%
130%
6,720.00
Earnings Per Share
517.9
60.55
457.35
755.33%
Profit And Loss - Net Sales
Net Sales 4,445.56 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.12% vs 12.21% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 769.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.39% vs 35.60% in Mar 2024

Profit And Loss - Interest
Interest 11.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 247.43% vs -54.69% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 476.07 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -18.40% vs 40.20% in Mar 2024