Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
352.00
276.00
196.00
179.00
98.00
66.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
352.00
276.00
196.00
179.00
98.00
66.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
178.00
163.00
140.00
106.00
61.00
51.00
Operating Expenses
3.00
4.00
1.00
1.00
0.00
0.00
General and Administration Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
374.00
321.00
273.00
230.00
134.00
112.00
Operating Profit (PBDIT) excl Other Income
-21.00
-44.00
-76.00
-50.00
-35.00
-46.00
Other Income
26.00
7.00
5.00
8.00
-3.00
0.00
Operating Profit (PBDIT)
36.00
-1.00
-44.00
-18.00
-31.00
-33.00
Interest
3.00
4.00
1.00
1.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
31.00
35.00
27.00
23.00
7.00
12.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-5.00
-41.00
-62.00
-48.00
-46.00
-47.00
Provision for Tax
0.00
0.00
-16.00
-9.00
-8.00
-7.00
Profit After Tax
-5.00
-41.00
-46.00
-39.00
-38.00
-40.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.97
-8.69
-11.58
-11.13
-18.34
-23.45
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 27.57% vs 40.61% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 51.47% vs 41.69% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -12.88% vs 249.06% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 86.50% vs 11.14% in Dec 2023
Compare Profit and Loss Results of AAC Clyde Space AB
Figures in Million
consolidated - Profit And Loss Results
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
352.00
88.00
264.00
300.00%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
352.00
88.00
264.00
300.00%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
178.00
113.00
65.00
57.52%
Operating Expenses
3.00
4.00
-1.00
-25.00%
General and Administration Expenses
0.00
0.00
0.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
374.00
314.00
60.00
19.11%
Operating Profit (PBDIT) excl Other Income
-21.00
-225.00
204.00
90.67%
Other Income
26.00
2.00
24.00
1,200.00%
Operating Profit (PBDIT)
36.00
-92.00
128.00
139.13%
Interest
3.00
4.00
-1.00
-25.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
31.00
130.00
-99.00
-76.15%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-5.00
-228.00
223.00
97.81%
Provision for Tax
0.00
-12.00
12.00
100.00%
Profit After Tax
-5.00
-216.00
211.00
97.69%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.9733
-3.05
2.08
68.09%
Profit And Loss - Net Sales
Net Sales 352.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 27.57% vs 40.61% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -21.76 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 51.47% vs 41.69% in Dec 2023
Profit And Loss - Interest
Interest 3.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -12.88% vs 249.06% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax -5.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 86.50% vs 11.14% in Dec 2023






