AcadeMedia AB

46
Sell
  • Market Cap: Small Cap
  • Industry: Tour, Travel Related Services
  • ISIN: SE0007897079
SEK
97.40
2.3 (2.42%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
No of Months
12
12
12
12
12
12
Operating Income
18,534.00
16,721.00
14,949.00
13,885.00
12,967.00
11,939.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
18,534.00
16,721.00
14,949.00
13,885.00
12,967.00
11,939.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
11,442.00
10,408.00
9,296.00
8,862.00
8,313.00
7,801.00
Operating Expenses
725.00
673.00
541.00
439.00
405.00
418.00
General and Administration Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
17,241.00
15,821.00
14,221.00
13,261.00
12,365.00
11,541.00
Operating Profit (PBDIT) excl Other Income
1,293.00
900.00
728.00
624.00
602.00
398.00
Other Income
501.00
619.00
621.00
668.00
582.00
586.00
Operating Profit (PBDIT)
4,147.00
3,678.00
3,273.00
3,036.00
2,764.00
2,498.00
Interest
725.00
673.00
541.00
439.00
405.00
418.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2,353.00
2,159.00
1,924.00
1,755.00
1,580.00
1,514.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,042.00
829.00
763.00
787.00
772.00
556.00
Provision for Tax
221.00
193.00
181.00
179.00
173.00
125.00
Profit After Tax
821.00
632.00
578.00
605.00
599.00
431.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
8.14
6.05
5.47
5.71
5.67
4.09
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 10.84% vs 11.85% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 43.67% vs 23.63% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is 7.73% vs 24.40% in Jun 2024

stock-summary

Profit After Tax

YoY Growth in year ended Jun 2025 is 29.91% vs 9.34% in Jun 2024

Compare Profit and Loss Results of AcadeMedia AB
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
18,534.00
10,011.00
8,523.00
85.14%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
18,534.00
10,011.00
8,523.00
85.14%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
11,442.00
7,883.00
3,559.00
45.15%
Operating Expenses
725.00
230.00
495.00
215.22%
General and Administration Expenses
0.00
0.00
0.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
17,241.00
9,584.00
7,657.00
79.89%
Operating Profit (PBDIT) excl Other Income
1,293.00
427.00
866.00
202.81%
Other Income
501.00
117.00
384.00
328.21%
Operating Profit (PBDIT)
4,147.00
1,132.00
3,015.00
266.34%
Interest
725.00
230.00
495.00
215.22%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
2,353.00
588.00
1,765.00
300.17%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,042.00
290.00
752.00
259.31%
Provision for Tax
221.00
52.00
169.00
325.00%
Profit After Tax
821.00
237.00
584.00
246.41%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
8.1374
0
8.14
0%
Profit And Loss - Net Sales
Net Sales 18,534.00 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 10.84% vs 11.85% in Jun 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,293.00 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 43.67% vs 23.63% in Jun 2024

Profit And Loss - Interest
Interest 725.00 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 7.73% vs 24.40% in Jun 2024

Profit And Loss - Profit After Tax
Profit After Tax 821.00 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 29.91% vs 9.34% in Jun 2024